2022-69 - R- Accept & Approve 2022 Tax Roll 10.25.22TOWN OF PROSPER, TEXAS
RESOLUTION NO. 2022-69
A RESOLUTION OF THE TOWN COUNCIL OF THE TOWN OF PROSPER, TEXAS,
ACCEPTING AND APPROVING THE 2022 TAX ROLL; AND PROVIDING AN EFFECTIVE
DATE.
WHEREAS, Section 26.09(e) of the Texas Property Tax Code requires the Town Council to
approve the Tax Roll; and
WHEREAS, the Town received notification from the Collin County Tax Assessor Collector as to
the Tax Roll jurisdiction summary as of October 1, 2022, and
WHEREAS, a summary statement of said 2022 Tax Roll is attached hereto as Exhibit A.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE TOWN OF
PROSPER, TEXAS, THAT:
SECTION 1
All matters stated in the preamble of this Resolution are true and correct and are hereby
incorporated into the body of this Resolution as if copied in their entirety.
SECTION 2
The Town Council of the Town of Prosper, Texas, does hereby accept and approve the 2022
Tax Roll as submitted by the Collin County Tax Assessor Collector.
SECTION 3
The attached Exhibit "A" constitutes the official Town of Prosper 2022 Tax Roll, containing a tax
levy of $36,278,434.84.
SECTION 4
This Resolution is effective on the date of passage by the Town Council.
DULY PASSED AND APPROVED BY THE TOWN COUNCIL OF THE TOWN OF PROSPER,
TEXAS, ON THIS 25TH DAY OF OCTOBER, 2022.
ATTEST:
IL aud—Ji
Michelle Lewis Sirianni, Town Secretary
APPED AS TO FOR%M% AND LEGALITY:
Terrence S. Welch, Town Attorney
David F. Bristol, Mayor
Exhibit "A"
Run Date: October 03, 2022 Collin County Tax Office
2022 TAX ROLL SUMMARY
05 - PROSPER CITY
Amount
Count
NUMBER OF ACCOUNTS
14,773
MARKET VALUES
ROLLCODE: MOBILE HOME
Improvement
$348,776
ROLLCODE: PERSONAL
Personal
$294,865,528
ROLLCODE: REAL
Agriculture
$876,103,670
Improvement
$5,684,220,315
Improvement Non -Home Site
$973,940,881
Land
$1,896, 210,778
Land Aq Land
$791,398
Land Non -Home Site
$1,006,941,338
TOTAL MARKET VALUE
$10,733,422,684
DEFERRALS
Aq
$872,728,670
271
TOTAL DEFERRALS
$872,728,670
EXEMPTIONS
Absolute Exemption
$249,582
2
Autos, XO , PPV , XO , PPV
$48,604,201
28
Cap Adjustment, XT , XT
$1,053,781,068
6,705
Disabled
$196,500
72
Disabled Veteran
$111,818,082
472
Enerqy, , XR , XR
$74,220
1
Homestead
$739,369,398
7,753
Miscellaneous, XV , XV
$692,795,773
735
Nominal Value
$128,948
152
Other, XF, XH, XU , XF, XH, XU,XF,XH,XU
$100
1
Over65
$12,560,080
1,314
Pollution Control
$3,307,589
6
SolarANind
$359,257
10
Survivinq Spouse Disabled Person
$0
1
TOTAL EXEMPTIONS
$2,663,244,798
GRAND TOTAL FOR DEFERRALS AND EXEMPTIONS
$3,536,973,468
TOTAL MARKET VALUE
$10,733,422,684
TAXABLE VALUE
$7,197,449,216
TAX RATE
0.51
ROLLCODE: MOBILE HOME
Levy
$1,582.61
24
ROLLCODE:PERSONAL
Levy
$1,224,575.43
1,011
ROLLCODE: REAL
Levy
$35,052,276.80
13,738
TOTAL LEVY
$36,278,434.84
LEVY LOST DUE TO FROZEN
$428,557.73
OTHER LOST LEVY
$0.00
TaxRoll Summary. rpt Revised October 03, 2022
Run Date: October 03, 2022
Collin County Tax Office
Page 7 of 173
2022 TAX ROLL SUMMARY
05 - PROSPER CITY
TOTAL LOST LEVY
$428,567.73
Calculation Analysis
Ca lc Levy
- Tax Amount
Diff.
Market Value
Exemption
Taxable Value
Frozen
2,906,546.46
2,477,988.73
428,557.73
890,363'920
320,452,897
569,911,023
DV100 (Excl. Frozen)
12,322.32
12,322.32
0.00
110,952,728
90,837,075
20,115,653
Prorated (Excl. Frozen
0.00
0.00
0.00
0
0
0
Other
33,788,123.79
33,788,123.79
0.00
9,732,106,036
3,124,683,496
6,607,422,540
Total
36,706,992.57
36,278,434.84
428,557.73
10,733,422,684
3,535,973,468
7,197,449,216
DV100 (Incl. Frozen)
991.97
991.97
0.00
22,747,374
17,440,333
5,307,041
Prorated (Incl. Frozen
0.00
0.00
0.00
0
0
0
TaxRollSummary.rpt Revised October 03, 2022