01.22.2018 SPD PacketPage 1 of 1
]
Prosper is a place where everyone matters.
1. Call to Order/Roll Call.
2. Election of Officers for each district.
3. Review proposed Crime Control and Prevention District Budget Plan and Fire Control,
Prevention, and Emergency Medical Services Budget Plan.
4. Review literature material prepared by Town staff to help educate citizens and answer
questions about each district.
5. Next scheduled meeting, January 29, 2018.
6. Adjournment.
CERTIFICATION
I, the undersigned authority, do hereby certify that this Notice of Meeting was posted at Prosper Town Hall,
located at 121 W. Broadway Street, Prosper, Texas 75078, a place convenient and readily accessible to
the general public at all times, and said Notice was posted on Friday, January 19, 2018, by 5:00 p.m., and
remained so posted at least 72 hours before said meeting was convened.
_______________________________ _________________________
Robyn Battle, Town Secretary Date Noticed Removed
Pursuant to Section 551.071 of the Texas Government Code, the Town Council reserves the right to consult
in closed session with its attorney and to receive legal advice regarding any item listed on this agenda.
NOTICE OF ASSISTANCE AT PUBLIC MEETINGS: Fire Station #2 is wheelchair accessible. For special
services or assistance, please contact the Town Secretary’s Office at (972) 569-1011 at least 48 hours prior
to the meeting time.
AGENDA
Joint Meeting of the
Temporary Board of the Crime Control and
Prevention District and the Temporary Board of
the Fire Control, Prevention, and Emergency
Medical Services District
Prosper Fire Station #2
1140 S Teel Parkway
Prosper, TX 75078
Monday, January 22, 2018
6:00 p.m.
Crime Control and
Prevention District
Town of Prosper
1 | Page
TOWN OF PROSPER
CRIME CONTROL AND PREVENTION DISTRICT
Chapter 363 of the Texas Local Government Code allows for the creation of a Crime Control and
Prevention District. A proposed sales tax funds the District, in this instance 0.25%, after voter
approval.
The Prosper Town Council appointed a Temporary Board of Directors for the proposed Crime
Control and Prevention District. The members of that board are:
Place No. 1 Curry Vogelsang, Jr.
Place No. 2 David Bristol
Place No. 3 Jeff Hodges
Place No. 4 Chris Kern
Place No. 5 Irene Peterson
Place No. 6 Sarah Peterson
Place No. 7 Ken Seguin
This board will consider a two-year Crime Control and Prevention Plan and Budget. The plan
provides funding of existing patrol officer positions and allows for local control for public safety:
As dictated by state law, if the voters approved the creation of the District, a permanent board will
oversee the District and develop annual budgets and plans.
Legislative Local Government Code, Chapter 11, Subtitle C, Chapter 363.151(a) The district may
finance all the costs of a crime control and crime prevention program, including the costs for
personnel, administration, expansion, enhancement, and capital expenditures.
Personnel costs are the department’s greatest ongoing expense. Population and commercial
development projections indicate a substantial growth for the Town of Prosper and the need for
increased public safety services. Although the focus of the tax will be dedicated to personnel costs
for the department, the program allows for funding of a myriad of crime control and crime
prevention programs, which include, but are not limited to:
• United property-marking programs
• Home security inspections programs
• Automated fingerprint analysis center
• Enhanced radio dispatch center
• Regional law enforcement training center
• Police-community cooperation programs
• Drug and alcohol awareness programs
• Countywide family violence centers
• Integrated community education systems
• Steered straight programs
• Community restitution programs
• Victim restitution programs
• Community arbitration and mediation centers
2 | Page
It should be noted however, that sales and use tax is the most volatile revenue stream impacted
when a down turn in the economy is noted. Since the district’s only funding source is from sales
and use tax, the district will target a 10% reserve balance in order for the budget to respond
accordingly.
The current authorized sworn officer staffing level for the Town of Prosper Police Department is
twenty-eight (28) officers. This includes the Chief of Police, an Assistant Chief of Police, two
Detectives and four Sergeants. Considering the projected population in January 2018, is 22,910
citizens, this equates to 1.22 officers per every one thousand residents. The Federal Bureau of
Investigation Uniform Crime Report for 2016 showed that the national average is 2.1 officers per
one thousand residents. These numbers do not take into account certain factors such as when
officers are on vacation, training or sick leave, on the officer side of the equation or the number of
visitors on the citizen side of the ratio. It must be mentioned that the population figures do not
include the additional influx of people as Prosper becomes a destination for either a
shopping/entertainment destination or as drivers and passengers who are passing through in the
traffic on our major US and State highways. With the exponential growth that the town is
experiencing in the commercial and residential areas, the officer/citizen ratio is of significance. To
date, the Town has been able to manage with the relatively low number of officers per capita
because the population was mostly residential. However, with the addition of commercial retailers,
restaurants, and entertainment venues, the outlook has changed. There have been numerous studies
which indicate that retail tends to have an impact on the amount of calls for police service in a
municipality. That fact combined with our projected population growth and our current lean
staffing level, indicate that the Town needs to increase police staffing levels. It is crucial that more
officers be authorized in the police department to handle the future higher call volume and ensure
that we continue the citizen safety record and response time levels that the Town currently enjoys.
WHY IS THIS REQUESTED?
The Town of Prosper is a place where everyone matters. We’re a community focused on families,
committed to small town ideals and providing a quality living experience for all residents. The
Town of Prosper is a fast growing community with a strong pro-business mindset.
The Town of Prosper has and will continue to experience high population growth in both
residential and commercial buildings. The North Central Texas Council of Governments reports
indicate that the Town of Prosper falls in line with the Top Cities with the Highest Population
Growth from 2016-2017. The Town of Prosper falls second in Collin County and is the fourth
fastest growing municipality of the 167 towns and cities in percent population growth.
3 | Page
CRIME CONTROL AND PREVENTION TWO YEAR PLAN
The Town of Prosper Crime Control and Prevention District two-year budget plan will focus on
the following:
• Enhance Crime Control and Crime Prevention services – Calls for service have
increased more than 48% over the past 4 years, while Part I Crimes have increased 21%.
To continue to provide the high level of service for Town citizens and visitors, the
department must maintain adequate staffing, training and equipment.
• Base Line Staffing Levels – Crucial law enforcement services in the Town of Prosper rely
upon an adequately staffed police department in order to carry out its mission and serve
the citizens of the town. The district will provide support with base line staffing in order to
ensure proper and timely quality of service.
4 | Page
Other Potential Areas to Consider for Funding
• Equipment – In order to carry out its mission, the police department must be able to
provide its officers with the proper uniforms, equipment, vehicles and training in order to
effectively provide the proper level of service to the town’s citizens.
• Police Department Facility – In order to provide the best quality of service and maintain
a well-organized police department, a modern police facility is required in which all of the
officers and administrative staff are able to work in unison. The facility will also provide
officers and the staff much needed technology and spaces to adequately carry out the
mission of the Prosper Police Department.
If approved, the sales tax revenue projected for FY2019 would be $1,150,956 and would increase
to $1,216,667 FY2020. Additionally, the sales tax analysis report prepared by Impact DataSource,
LLC noted that 36.3% of taxable sales in the Town were made by Prosper residents and 63.7%
were from non-residents.
Performance measures that could be considered for funding by the district include the
below suggested Two-Year Budget.
Crime Control and Prevention District Two-Year Budget Plan
Year One 2018 – 2019 $1,150,956.00
PROGRAM TOTAL COSTS
11 Existing Officers – salary & benefits
(Step 3)
$1,008,879.00
Remainder 142,077.00
Year Two 2019 – 2020 $1,216,667.00
PROGRAM TOTAL COSTS
11 Existing Officers – recurring (Step 4) $1,035,701.00
1 Existing Officer – salary & benefits
(Step 3)
91,716.00
Total $1,127,417.00
Remainder 89,250.00
5 | Page
PERFORMANCE MEASURES and OTHER STATISTICS:
Year 1
• Monitor and report activity to Mayor and Town Council to include the number of calls for
service, Part I crimes, and response times.
Year 2
• Continue to monitor and report activity to Mayor and Town Council to include the number
of calls for service, Part I crimes, and response times.
12,978
14,399
15,926
18,379
20,160
22,910
25,120
27,710
0
5,000
10,000
15,000
20,000
25,000
30,000
2013 2014 2015 2016 2017 2018 2019 2020
PROSPER POPULATION
6 | Page
24,261
22,252 22,680
31,544
39,751
2013 2014 2015 2016 2017
CALLS FOR SERVICE
0:00:00
0:07:12
0:14:24
0:21:36
0:28:48
0:36:00
2015 2016 2017
0:06:26 0:06:11 0:05:57
0:04:37 0:04:29 0:04:01
0:20:00 0:19:05 0:21:11
RESPONSE TIMES
Total dispatch time Travel time Time on scene
7 | Page
121 154 123
234 198
67
52
35
36 808951
61
64
96
0
50
100
150
200
250
300
350
400
2013 2014 2015 2016 2017
PART I CRIMES
THEFTS BURGLARY CAPERS
2014 2015 2016 2017 2018 2019 2020
$1,757,188.00
$2,140,196.00
$2,562,794.00
$2,897,383.00
$3,858,895.00 $3,974,662.00 $4,093,902.00
PERSONNEL COSTS
8 | Page
15 15 19 21
26 28
7 7
7
10
10
11
0
5
10
15
20
25
30
35
40
45
2013 2014 2015 2016 2017 2018
AUTHORIZED STRENGTH
SWORN NON SWORN
9 | Page
Fire Control, Prevention, and
Emergency Medical Services District
Town of Prosper
1 | Page
TOWN OF PROSPER
FIRE CONTROL, PREVENTION, AND EMERGENCY
MEDICAL SERVICES DISTRICT
Chapter 344 of the Texas Local Government Code allows for the creation of a Fire Control,
Prevention, and Emergency Medical Services District. A proposed sales tax funds the District, in
this instance at the rate of 0.25%, after voter approval.
The Prosper Town Council at its January 9, 2018, meeting appointed a Temporary Board of
Directors for the proposed Fire Control, Prevention, and Emergency Medical Services District.
The members of the temporary board are:
Place No. 1 Curry Vogelsang, Jr.
Place No. 2 David Bristol
Place No. 3 Jeff Hodges
Place No. 4 Chris Kern
Place No. 5 Irene Peterson
Place No. 6 Sarah Peterson
Place No. 7 Ken Seguin
This board will consider a two-year Fire Control, Prevention, and Emergency Medical Services
Plan and Budget. The plan provides funding and focuses on the protection of existing firefighter
positions and allows for local control for public safety:
As dictated by state law, if the voters approve the creation of the District, a permanent board (the
Town Council) will oversee the District and develop annual budgets and plans.
District may finance all costs of a fire control, prevention, and emergency medical services
district program, including costs for personnel, administration, expansion, enhancement, and
capital expenditures.
Personnel costs are the department’s greatest ongoing expense and projections are that the
department will continue to increase its services in the near future to maintain the high level of
service currently provided. Although the focus would be to fund our personnel expenses, the
state law allows financing for:
• Fire apparatus and equipment
• Hazardous materials
• Technical rescue
• Paramedic certification
• Specialized training
• Funding for turnout gear, self-contained breathing apparatus, and protective uniforms or
other firefighter safety equipment
• Firefighting personnel
• Construction of Fire Stations
• Fire Prevention Programs
• Fire Education Programs
2 | Page
FIRE CONTROL, PREVENTION, AND EMERGENCY MEDICAL
SERVICES PLAN TWO YEAR PLAN
The Prosper Fire Department serves customers from two fire stations strategically located
throughout the Town of Prosper. The current staffing level of the Prosper Fire Department is 38
sworn personnel and 2 non-sworn personnel. This includes the Fire Chief, Assistant Fire Chief,
3 Captains, 3 Lieutenants, 6 Driver Engineers, and 24 Firefighter Paramedics. The 2 non-sworn
personnel include 1 Administrative Assistant and 1 Emergency Management Coordinator. With
the exception of the Fire Chief and Assistant Chief, the remainder of sworn personnel is divided
amongst 3 shifts working 24 hours on, 48 hours off, with a schedule averaging a 55-hour week.
Apparatus staffing allows for two fire engines and two ambulances for the town daily. Our
family of firefighters working within the department, all have one common goal; to provide the
best service and protection possible to our community. We go beyond what is perceived as
“traditional” fire department services, whereby we continue to help people through their time of
crisis well after the initial incident. This provides the foundation for stability within a community
that is necessary for a heightened quality of life. The Prosper Fire Department focuses on
excellence and exists to provide the best service possible to residents, businesses, and visitors in
the community.
We consider the Prosper Fire Department to be one of the best in the country. Our goal has been
to provide the highest level of service to both our external customers (citizens, businesses, and
visitors) and internal customers (department personnel). In an effort to reach that goal, we
provide our personnel with the best equipment and training possible all along with trying to be
good stewards of the taxpayer’s dollar.
The sales tax analysis report prepared by Impact DataSource, LLC noted that Prosper residents
made 36.3% of taxable sales in the Town and 63.7% were from non-residents. Any collected
sales tax revenue earmarked through the creation of Fire Control, Prevention, and Emergency
Medical Services District, will help support fire department services and provide needed funding
to improve public safety. The 0.25 of a cent sales tax appears as a fair way of spreading that
burden because the choice to make purchases for which sales tax dollars are collected rest solely
with the purchaser. If approved, the sales tax revenue projected for FY2019 would be $1,150,956
and would have a projected increase to $1,216,667 in FY2020.
Though viewed by others in the fire service as leaders and innovators of just how a fire
department should serve and operate, the current economy has provided its own set of challenges
in just how well we meet the mission and goals of our service.
The Fire Control, Prevention, and Emergency Medical Services District two-year plan and
budget will focus on the following strategy:
• Enhance Fire and Emergency Medical Service Delivery. All calls for the fire department
have increased over the years, so has the demand for adding personnel to man fire and
EMS apparatus. The challenge in meeting those needs and providing a response in a
timely manner requires having adequate staffing levels to respond to incidents. The
District will support our delivery of fire and EMS response personnel by supporting the
salary and benefits of the personnel needed to staff Fire and EMS apparatus.
3 | Page
Justification for Request
Support Salary and Benefits of Personnel for the two year period
Why is this being requested?
Town of Prosper is a place where everyone matters. We’re a community focused on families,
committed to small town ideals and providing quality living experience for all residents. The
Town of Prosper is a fast growing community with a strong pro-business mindset.
The Town of Prosper has and will continue to experience high population growth in both
residential and commercial buildings. North Central Texas Council of Governments reports
indicate that the Town of Prosper falls in line with the Top 12 Cities with the Highest Absolute
Population Growth from 2016-2017. Town of Prosper falls second in Collin County and is the
fourth fastest growing municipalities out of 167 towns and cities in percent population.
4 | Page
As people and businesses move into the Town of Prosper, the demand for providing Fire and
Emergency Medical Services continues to increase. The Mission of the Prosper Fire Department
is to be a model of a successful fire department focusing on the protection of life, property and
the environment. In order to provide adequate Fire and EMS to the citizens of Prosper, fire
stations, apparatus and personnel must be in place to ensure a timely response to emergency
incidents. A second fire station was added in 2016 in effort to increase fire and EMS delivery
while decreasing response times to emergency incidents.
Calls for service continue to increase from year to year. The Prosper Fire Department has
experienced over 57 percent increase in overall call volume during a three year period.
Need to update spreadsheet after December 2017 numbers are tabulated
As calls for service continue to increase, so does the potential for overlapping incidents. It is
vital to have apparatus available to respond to incidents when multiple calls for service are
requested.
_____________________________________________________________________________
Salary and Benefits of Personnel for the two year period
5 | Page
(Estimated salaries and benefits listed below slightly exceed the earmarked projection but were
included to avoid a negative fund balance)
Year 1 - 2019
13 Existing Firefighter/Paramedic Positions Salary and Benefits
$1,159,577
Year 2 - 2020
14 Existing Firefighter/Paramedic Positions Salary and Benefits
$1,282,636
Performance Measures:
Year 1
• Monitor and report activity to Mayor and Town Council to include the number of
emergency response incidents, incident types, overlapping incidents, and response times
6 | Page
Year 2
• Continue to monitor and report activity to Mayor and Town Council to include the
number of emergency response incidents, incident types, overlapping incidents, and
response times
4:55
5:02
5:09
5:16
5:24
5:31
5:38
5:45
2015 2016 2017
AVERAGE EMERGENCY
RESPONSE TIME
7 | Page
ELECTION INFORMATION
MAY 2018
EARLY VOTING:
LOCATION
TIME
DATE
*GET FROM ROBYN*
Voter Education Brochure
Dedicated
Sales Tax
for Public Safety
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
Cents per $100Property Tax Rate Comparis on for 2017 Tax Roll
Cities with homestead exemptions
CRIME CONTROL
AND PREVENTION
DISTRICT
FIRE CONTROL,
PREVENTION
AND EMERGENCY
DISTRICT
Proposition
The creation of the Town of Prosper Fire Control, Prevention, and Emergency Medical Services District
dedicated to fire safety and emergency medical services programs and the adoption of a proposed local
sales and use tax at a rate of one-fourth of one percent, and the creation of the Town of Prosper Crime
Control and Prevention District dedicated to crime reduction programs and the adoption of a proposed
local sales and use tax at a rate of one-fourth of one percent, and repeal of the additional sales and use
tax within the Town of Prosper at the rate of one-half of one percent used to reduce the property tax
rate.
Temporary Board of Directors for Crime and Fire Control Districts
Curry Vogelsang
David Bristol
Jeff Hodges
Chris Kern
Irene Peterson
Sarah Peterson
Ken Seguin
Allows a sales tax to be levied and collected to support all costs of crime control and
crime prevention programs including costs of personnel, administration, expansion,
enhancement and capital expenditures.
The implementation of a crime control and prevention district would fund eleven existing
officers in the first year and twelve existing officers in the second year.
Allows a sales tax to be levied and collected to support all costs of fire control,
prevention and emergency services including costs for personnel, administration,
expansion, enhancement and capital expenditures.
The implementation of a fire control, prevention and emergency district would fund
thirteen existing firefighter/paramedics in the first year and fourteen
existing firefighter/paramedics in the second year.
For questions related to the creation of a Special Purpose District contact
Town of Prosper Finance Director, Kelly Neal
at Kelly_Neal@prospertx.gov or (972) 569-1019
A vote “yes” on the proposition means...
A “yes” vote allows the Town of Prosper to take the half-cent of the sales and use tax currently being
allocated to property tax relif and transfer it to the Police and Fire Department budgets in equal
amounts. There is no planned increase to the property tax rate, and no change to the amount of sales
tax collected.
A vote “no” on the proposition means...
A “no” vote leaves the distribution of the half-cent as currently allocated.
Frequently
Asked
Questions
Half of a cent, how can that help?
Town sta projects that .5% sales tax will
generate over $2.3M in the rst full year
of collections for both districts. Public
Safety costs make up 40% of the Town’s
overall General Fund budget ($4.1M for
police and $6.3M for re). Creation of the
two districts would help support Public
Safety with no planned property tax rate
increase.
Town of Prosper
121 W. Broadway
Prosper, Texas 75078
Election Information
For questions related to the upcoming
election contact
Town of Prosper Town Secretary, Robyn Battle
Robyn_Battle@prospertx.gov
For questions about special purpose districts
contact
Town of Prosper Finance Director, Kelly Neal
Kelly_Neal@prospertx.gov
DedicatedSales Tax
for Public Safety
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
Cents per $100Property Tax Rate Comparison for 2017 Tax Roll
Cities with homestead exemptions
Temporary Board of Directors
for Crime and Fire Control Districts
Curry Vogelsang
David Bristol
Je Hodges
Chris Kern
Irene Peterson
Sarah Peterson
Ken Seguin
What is a Crime Control and Prevention
District?
What is a Fire Control and Prevention
District?
These districts are created under the Local
Government Code (Local Govt. Code,
Chapter 363 and Chapter 344) that allows a
sales tax to be levied and collected to
support all costs of crime control and crime
prevention programs (Chapter 363) and re
control, prevention and emergency services
(Chapter 344), including costs for personnel,
administration, expansion and
enhancement.
Will that push our sales tax higher than
neighboring cities?
No. In fact, the Town of Prosper’s sales tax
rate is currently at 8.25%, the maximum
amount allowed under state law. The
current rate breaks down as follows:
State 6.25%
Local 1.00% support General Fund
Local 0.50% property tax relief
Local 0.50% EDC Type B
Total 8.25%
Both districts propose a .25% tax keeping
our sales tax at 8.25% by eliminating the
0.50% property tax relief. Most cities in the
area already collect the maximum 8.25%
sales tax.
How does the town go about
creating such districts?
The statute requires the appointment of a
Temporary Board to consider a two-year
strategic plan and budget plan. If approved
by voters, both districts can exist for 5 years.
A referendum election must be called near
the end of this 5 year period to continue or
dissolve the districts. Voters may then
approve the districts for 5, 10, 15 or 20 years.
How will this impact my property tax
rate?
The Town of Prosper has maintained its
current rate of $0.52 rate for the last eight
years. Council is aware of the growing tax
base and has implemented a homestead
exemption of 10% to address those concerns
with residential appraisal values. When
compared to other cities in our area, Prosper
still has one of the lowest property tax rates.
As a buisness owner, why should I care
about either district?
Prosper citizens currently pay the entire
costs of public safety through the property
tax rate and other general revenues. Using
sales tax shifts a signicant part of the costs
of public safety to non-Prosper residents.
Impact DataSource, LLP’s study shows that
63.70% of shoppers are non-Prosper
residents.
What does a “yes” vote on this proposition
change? A “no” vote?
A “yes” vote allows the Town of Prosper to
take the half-cent of the sales and use tax
currently being allocated to property tax
relief and transfer it to the Police and Fire
Department budgets in equal amounts.
There is no planned increase to the property
tax rate.
A ”no” vote leaves the distribution of the
half-cent as currently allocated.
Why do we need dedicated special purpose
districts?
This allows for a dedicated sales tax
resource for public safety and protects local
control for these public safety funds.