Loading...
Hulon Engineering Services Staffing 20210914First Street (DNT‐Coleman): Construction(Years 26‐31 to FY 22/23)Fire Station #4: Construction(FY 24/25 to 22/23)First Street (DNT‐Coleman): Land(Years 26‐31 to FY 21/22)Legacy (Prairie‐Fishtrap): Design (Years 26‐31 to FY 21/22)Coleman (Gorgeous‐PHS): Design & Land(Years 26‐31 to FY 21/22)Lakewood Preserve Lighting(FY 24/25 to FY 21/22)Fire Station #4 Engine(New Item)Fishtrap (Teel‐Gee): Construction(FY 23/24 to FY 21/22)Gee Road (Fishtrap‐Windsong): Construction(Years 26‐31 to FY 21/22)Fire Station #4: Design(FY 22/23 to 21/22)CURRENT CIP (YELLOW)  = $422MPROPOSED CIP FY 21/22 (GREEN) = $  98MACCELERATED CIP FY 21/22 (BLUE)  = $  13MACCELERATED CIP FY22/23 (RED) = $  19M CURRENT STREET CIP PROJECTS (YELLOW)  = $76,796,062  ($77M)PROPOSED FY 21/22 STREET CIP PROJECTS (GREEN)    = $66,471,000 ($66M)ACCELERATED FY 21/22 STREET CIP PROJECTS (BLUE)  = $12,995,000  ($13M)ACCELERATED FY 22/23 STREET CIP PROJECTS (RED)    = $13,300,000  ($13M)ENGINEERING SERVICES DEPARTMENT CIP (STREETS, TRAFFIC, WATER, WASTEWATER, DRAINAGE)*Numbers do not include $380M of active Other Agency Projects    (TxDOT, NTTA, Parvin Road (Celina), UTRWD) ENGINEERING SERVICES DEPARTMENT ‐ CIP (Staffing)Current FY21/22FY 21/22 Accel +FY22/23FY 22/23 Accel +Director 22020$$ 34,650,000$    34,650,000$    ‐$                   34,650,000$    ‐$                  Assistant Director 22000$$ 4,350,857$      4,350,857$      ‐$                   ‐$                   ‐$                  Senior Engineer ‐ PM 48171$$ 33,692,567$    76,749,635$    1,225,000$      52,206,000$    13,300,000$   Engineer ‐ PM 79555$$ 31,899,193$    32,824,193$    11,770,000$    29,968,103$    11,770,000$   TOTAL Projects PM'S 15 216146TOTAL $$ 104,592,617$  148,574,685$  12,995,000$    116,824,103$  25,070,000$   PM'S Needed: (Based on 5‐8 projects) 2‐3 3‐4 1 2‐3 1PM's Needed: (Based on $40M/each) 2.6 3.7 0.3 2.9 0.6Current FY21/22FY 21/22 Accel +FY22/23FY 22/23 Accel +Const. Superintendent 36151$$ 57,987,068$    60,257,068$    13,300,000$    53,835,000$    13,300,000$   Const. Superintendent 49272$$ 30,414,276$    54,961,201$    9,545,000$      49,196,723$    9,545,000$     TOTAL CS'S 7 15 3 123TOTAL $$ 88,401,344$    115,218,269$  22,845,000$    103,031,723$  22,845,000$   CS's Needed: (Based on $20M/each) 4.4 5.8 1.1 5.2 1.11212 ENGINEERING SERVICES DEPARTMENT ‐ DEVELOPMENT (Staffing)% INCREASE IN PLAN REVIEWS:•Since 2019, plan reviews increased 67%•First quarter plan reviews in 2020 to 2021, increase of 69%10‐DAY TURNAROUND OF DEVELOPMENT PLAN REVIEWS:•Actual 2019‐2020  = 75%•Revised 2020‐2021 = 62%•Budget 2021‐2022 = 95% ENGINEERING SERVICES DEPARTMENT ‐ DEVELOPMENT (Staffing – con’t)DEVELOPMENT ENGINEER:•Spending 90% time in plan review tasks including development meetings and managing development projects.ASSISTANT DIRECTOR:•Spending 80% time in plan review tasks…...  •50% should be managing large plan review tasks•50% providing oversight of 5 employeesCIP ENGINEER:•Spending 20% time in plan review tasks…….  Should be 0%.