04-088 - O TOWN OF PROSPER, TEXAS ORDINANCE NO. 04-88
AN ORDINANCE OF THE TOWN OF PROSPER, TEXAS LEVYING TAXES
FOR THE 2004 TAX YEAR AT THE RATE OF $0.4797 PER ONE HUNDRED
DOLLARS ($100.00) ASSESSED VALUE ON ALL TAXABLE PROPERTY
WITHIN THE CORPORATE LIMITS OF THE TOWN OF PROSPER, TEXAS;
PROVIDING FOR A DATE ON WHICH SUCH TAXES BECOME DUE AND
DELINQUENT TOGETHER WITH PENALTIES AND INTEREST THEREON;
PROVIDING FOR REPEALING, SAVINGS AND SEVERABILITY CLAUSES;
PROVIDING FOR AN EFFECTIVE DATE OF THIS ORDINANCE; AND
PROVIDING FOR THE PUBLICATION OF THE CAPTION HEREOF.
WHEREAS, the Town Council of the Town of Prosper, Texas (hereinafter referred to as
the `Town") hereby finds that the tax for the fiscal year beginning October 1, 2004, and ending
September 30, 2005, hereinafter levied for current expenditures of the Town and the general
improvements of the Town and its property must be levied to provide the revenue requirements
of the budget for the ensuing year; and
WHEREAS, the Town Council has approved, by a separate ordinance to be adopted on
the 31st day of August, 2004, the budget for the fiscal year beginning October 1, 2004, and
ending September 30, 2005; and
WHEREAS, all statutory and constitutional requirements concerning the levying and
assessing of ad valorem taxes have been complied with.
NOW THEREFORE, BE IT ORDAINED BY THE TOWN COUNCIL OF THE TOWN OF
PROSPER, TEXAS:
SECTION 1: Findings Incorporated. The findings set forth above are incorporated into
the body of this Ordinance as if fully set forth herein.
SECTION 2: Tax Levied. There is hereby levied and ordered to be assessed and
collected for the fiscal year beginning October 1, 2004, and ending September 30, 2005, and for
each fiscal year thereafter until it be otherwise provided by and ordained on all taxable property,
real, personal and mixed, situated within the corporate limits of the Town of Prosper, Texas, and
not exempt from taxation by the Constitution of the State and valid State laws, an ad valorem
tax for the general operations of the Town at a rate of $0.4797 on each One Hundred Dollars
($100.00) assessed value of taxable property, and shall be apportioned and distributed as
follows:
a. For the purpose of defraying the current expenses of the municipal government
of the Town, a tax of $0.18844 on each One Hundred Dollars ($100.00)
assessed value of all taxable property.
b. For the purpose of creating an interest and sinking fund to pay the interest and
principal on all outstanding debt, capital lease payments, and related fees of the
Town, not otherwise provided for, a tax of $0.29126 on each One Hundred
Dollars ($100.00) assessed value of all taxable property, within the Town which
shall be applied to the payment of such interest and maturities of all outstanding
debt.
04-88,2004 Tax Rate Ordinance.doc
Page 1 of 3
Total tax rate of $0.4797 is based on one hundred percent (100%) market value on each
One Hundred Dollars ($100.00) of all taxable property within said Town.
SECTION 3: Due Date of Taxes. The taxes assessed and levied hereby are payable
anytime after the approval and publication of this Ordinance and not later than January 31 of the
year following the year in which the taxes are assessed. The penalties and interest provided for
herein shall accrue after January 31 of the year following the year in which the taxes are
assessed. However, if the entire taxes due as provided herein are paid in full by January 31of
the year following the year in which the taxes are assessed, no penalty or interest shall be due.
SECTION 4: Penalties and Interest. A delinquent tax shall incur the maximum penalty
and interest authorized by Section 33.01, Texas Property Tax Code, to-wit: a penalty of six
percent (6%) of the amount of the tax for the first calendar month it is delinquent, plus one
percent (1%) for each additional month or portion of a month the tax remains unpaid prior to
July 1st of the year in which it becomes delinquent.
Provided, however, a tax that is delinquent on July 1st of the year in which it becomes
delinquent shall incur a total penalty of twelve percent (12%) of the amount of the delinquent tax
without regard to the number of months the tax has been delinquent. A delinquent tax shall also
accrue interest at a rate of one percent (1%) for each month or portion of a month the tax
remains unpaid. Taxes that remain delinquent on July 1 of the year in which they become
delinquent shall incur an additional penalty of twenty percent (20%) of the amount of taxes,
penalty and interest due; such additional penalty is to defray the costs of collection as
authorized by Section 6.30, Texas Property Tax Code.
SECTION 5: Place of Payment/Collection. Taxes are payable at the office of the Collin
County Tax Assessor/Collector. The Town shall have available all rights and remedies provided
by law for the enforcement of the collection of taxes levied under this Ordinance.
SECTION 6: Tax Roll. The tax roll, as presented to the Town Council, together with any
supplement thereto, is hereby accepted.
SECTION 7: Rollback Taxes: All rollback taxes collected during the 2004 fiscal year
shall be deposited only in the General Fund of the Town of Prosper, Texas and said funds shall
not be allocated, in whole or in part, to the Debt Service fund of the Town.
SECTION 8: Savings/Repealing Clause. All provisions of any ordinance in conflict with
this Ordinance are hereby repealed; but such repeal shall not abate any pending prosecution for
violation of the repealed Ordinance, nor shall the repeal prevent prosecution from being
commenced for any violation if occurring prior to the repeal of the Ordinance. Any remaining
portions of conflicting ordinances shall remain in full force and effect.
SECTION 9: Severability. Should any section, subsection, sentence, clause or phrase
of this Ordinance be declared unconstitutional or invalid by a court of competent jurisdiction, it is
expressly provided that any and all remaining portions of this Ordinance shall remain in full force
and effect. Town hereby declares that it would have passed this Ordinance, and each section,
subsection, sentence, clause, or phrase thereof irrespective of the fact that any one or more
sections, subsections, sentences, clauses, or phrases be declared unconstitutional or invalid.
SECTION 10: Effective Date: This Ordinance shall become effective from and after its
adoption and publication as required by law.
04-88,2004 Tax Rate Ordinance.doc
Page 2 of 3
DULY PASSED AND APPROVED BY THE TOWN COUNCIL OF THE TOWN OF
PROSPER, TEXAS, on this 31st day of August, 2004.
C LES NI , MAYOR
ATTE T TO:
SHANAE JEN GS, Town ecretary
Date of Publication: KO 91. , Dallas Morning News—Collin County Edition
04-88,2004 Tax Rate Ordinance.doc
Page 3 of 3
AFFIDAVIT OF PUBLICATION
STATE OF TEXAS
COUNTY OF DALLAS
Before me, a Notary Public in and for Dallas County, this day persJnail" :•speared bill
I:utlelge, Telephone Sales Representative for the DALLAS MORNING 'NEWS being
duly sworn by oath, states the attached advertisement of:
TOWN OF PROSPER-Ordinances 04-87, 88, 89 & 90
as published in THE COLLIN COUNTY MORNING NEWS on: SEPTEMBER 9 &
10, 2004
(Bill Rutledge)
Sworn to and subscribed before me this SEPTEMBER 10, 2004 A.D.
VL
` (Lisa Battenfie )
TOWN OF v,
PROSPER, TEXA>e
ORDINANCE NO. 04-88
AN ORDINANCE OF
THE TOWN OF PROS-
PER, TEXAS LEVYING
•
TAXES FOR THE 2004
TAX YEAR AT'THE
RATE OF $0.4797 PER
ONE HUNDRED DOL-
LARS ($100.00) AS-
SESSED VALUE ON ALL
TAXABLE PROPERTY
WITHIN THE CORPO-
RATE LIMITS OF THE
TOWN OF PROSPER,
TEXAS; PROVIDING
FOR A DATE O N
WHICH SUCH TAXES
BECOME DUE AND DE-
LINQUENT TOGETHER
WITH PENALTIES AND
INTEREST THEREON;
PROVIDING FOR RE-
PEALING, SAVINGS
AND SEVERABILITY
CLAUSES; PROVIDING
FOR AN EFFECTIVE
DATE OF THIS ORDI-
NANCE; AND PROVID-
ING FOR THE PUBLI-
CATION OF THE CAP-
TION HEREOF.
AFFIDAVIT OF PUBLICATION
STATE OF TEXAS
COUNTY OF DALLAS
Before me, a Notary Public in and for Dallas County,this day personally appeared Lynda
Black,Legal Advertising Representative for the DALLAS MORNING NEWS being duly
sworn by oath, states the attached advertisement of:
Town Of Prosper
as published in THE DALLAS MORNING NEWS —COLLIN COUNTY EDITION on:
August 13, 2004
(Lynda Black)
Sworn to and subscribed before me this August 13,2004,A.D
,pz(T�!!�F '% J (LisaBattenfi d)
Q;o�paY PUg4/0\0 :
A as,-
ZUU4 Property lax sates
in Town of Prosper
Schedule A - Unencumbered Fund Balances
This notice concerns 2004 property tax rates for Town of Prosper. It presents The following estimated balances will be left in the unit's property tax
information about three tax rates. Last year's tax rate is the actual rate the taxing accounts at the end of the fiscal year.These balances are not encumbered by
unit used to determine property taxes last year. This year's effective tax rate a corresponding debt obligation.
would impose the same total taxes as last year if you compare properties taxed
in both years. This year's rollback tax rate is the highest tax rate the taxing unit Type of Property Tax Fund Balance
Maintenance&Operations $343,708
can set before taxpayers can start tax rollback procedures. In each case these Interest &Sinking $60,836
rates are found by dividing the total amount of taxes by the tax base (the total
value of taxable property) with adjustments as required by state law. The rates Schedule B - 2004 Debt Service
are given per$100 of property value.
The unit plans to pay the following amounts for long-term debts that are
Last year's tax rate: secured by property taxes. These amounts will be paid from property tax
Last year's operating taxes $570,781 revenues (or additional sales tax revenues, if applicable).
Last year's debt taxes $276,089 Principal or Interest to be
Last year's total taxes $846,870 Contract Payment Paid from Other
Last year's tax base $261,298,982
Last year's total tax rate 0.324100/$100 Description to be Paid from Property Amounts Total
of Debt Property Taxes Taxes to be Paid Payment
This year's effective tax rate: Series 1996 $35,000 $36,900 $0 $71,900
Last year's adjusted taxes $846,230 Certificates of
(after subtracting taxes on lost property) Obligation
+This year's adjusted tax base $277,781,048 Series 1998 $35,000 $28,210 $0 $63,210
(after subtracting value of new property) Certificates
=This year's effective tax rate 0.304639/$100 Obligation
x1.03 = maximum rate unless unit 0.313778/$100 Series 2001 $63,333 $71,852 $0 $135,185
publishes notices and holds hearing Certificates of
Obligation
This year's rollback tax rate: 2002 Tax Notes $43,140 $7,517 $0 $50,657
Last year's adjusted operating taxes(after $570,350 2003 Tax Notes $61,758 $13,309 $0 $75,067
subtracting taxes on lost property and adjusting Series 2004 $0 $514,460 $0 $514,460
for any transferred function,tax increment
Certificates of
financing, and/or enhanced indigent health care Obligation
expenditures) Total Required for 2004 Debt Service $910,479
+This year's adjusted tax base $277,781,048 -Amount (if any) paid from funds listed in Schedule A ' $0
-Amount (if any) paid from other resources $0
=This year's effective operating rate 0.205324/$100 =Excess collections last year $0
x1.08=this year's maximum.operating rate 0.221749/$100 =Total to be paid from taxes in 2004 $910,479
+This year's debt rate 0.291259/$100
=This year's rollback rate 0.513008/$100 +Amount added in anticipation that the unit will $0
collect only 100.00% of its taxes in 2004
Statement of Increase/Decrease =Total Debt Levy $910,479
If Town of Prosper adopts a 2004 tax rate equal to the effective tax rate of
$0.304639 per$10C of value, taxes would increase compared to 2003 taxes This notice contains a summary of actual effective and rollback tax rates'
$0$105,432. calculations. You can inspect a copy of the full calculations at 1800 North
byGraves, Suite 170, McKinney, Texas 75069.
Schedule A - Unencumbered Fund Balances Name of person preparing this notice: Kenneth L. Maun
The following estimated balances will be left in the unit's property tax Title: Collin County Tax Assessor Collector
accounts at the end of the fiscal year.These balances are not encumbered by Date Prepared: July 27, 2004
a corresponding debt obligation.
Type of Property Tax Fund Balance CC Friday, August 13,2004 Page 1-
Maintenance&Operations $343,708
Interest&Sinking $60,836
Schedule B - 2004 Debt Service
The unit plans to pay the following amounts for long-term debts that are