02-BUDTOWN OF PROSPER
2002-2003 AMENDED BUDGET WORKSHEET
ACCNT NO.
EXPENDITURES
OFFICE
POLICE
FIRE/EMS
STREETS
INSPECTIONS
PLANNING
TOTAL GEN.
TOTAL W / S
4530
CRIME PREVENTION EXPENSE
$ 17,000.00
$ 17,000.00
S 34,000.00
5110
SALARIES
$ 90,000.00
$ 237,145,00
$ 254,580.00
$ 51,825.00
$ 38,556.00
$ 59.696.00
$ 731,802,00
S 122,340.00
5115
SALARIES - OVERTIME
$ 3,000.00
$ 10,000.00
$ 40,000.00
$ 2,000.00
S 2,000.00
$ 57,000.00
$ 10,000.00
5140
SALARIES -LONGEVITY
S 1,700.00
$ 1,200.00
$ 2,700.00
$ 1,000.00
S 900.00
$ 300.00
$ 7,800.00
$ 1,600.00
5145
PAYROLL TAX -SS(6.2%a
S 6,057.40
$ 11,118.46
$ 15,906.72
S 4,639.15
S 4,120.27
$ 3,636.70
$ 45,478.70
$ 9,234.28
5150
PAYROLL TAX -MED(IA5%d
$ 1,416.65
$ 2,600.28
$ 3,720.12
$ 1,084.96
$ 963.61
$ 850.52
$ 10,636.14
$ 2.159.63
5155
T.E.C.TAX 0.015
$ 540.00
$ 945.00
$ 945,00
$ 405.00
$ 270.00
$ 135.00
$ 3,240,00
$ 540.00
5160
INSURANCE MEDICAL/DENTAL
$ 18.445.10
$ 19,161.08
$ 18,696.40
$ 6,839.42
$ 9,125.72
$ 3,325.12
$ 75,595.84
$ 24,528.75
5170
INSURANCE (PD / FD-LIFE INS)
$ 10,000.00
$ 6,500.00
$ 16,500.00
5175
LIABILITY INSURANCE - TML
$ 35,000.00
$ 35,000.00
5180
RETIREMENT 2.53%
$ 2,943.03
$ 5,182.24
$ 3,639.65
$ 1,591,29
$ 2,001.87
$ 1,753.28
S 17,111,36
$ 4,486.53
5185
L/STD INSURANCE
$ 1,098.00
$ 2,768.04
$ 2,445.60
$ 938,52
$ 913,92
$ 235.04
$ 8,399.12
$ 1,791,84
5190
CONTRACT LABOR
S 5,500,00
$ 15,000.00
$ 12.000,00
$ 32.500.00
5210
MATERIALS AND SUPPLIES
$ 15,500.00
S 10,707.00
$ 22,500.00
$ 10,000.00
$ 2.000.00
$ 3.000.00
$ 63.707.00
$ 55,000.00
5230
DUES/SUBSCRIPTIONS/FEES/SCHOOLS
$ 15.840.00
$ 15,600.00
$ 10.260.00
$ 2,000.00
$ 43.700.00
S 6,000.00
5240
POSTAGE
S 2,000.00
$ 1.000.00
$ 1,000.00
$ 4.000.00
S 3,000.00
5250
PUBLICATIONS
$ 3,000.00
$ 3,000.00
5270
BANK FEES
$ 300,00
$ 300.00
S 500.00
5280
PRINTING & ADVERTISING
$ 500.00
$ 500.00
5290
MISC. EXPENSE—
$ 8,000.00
$ 850.00
$ 4,500.00
$ 500.00
$ 13,850.00
5310
RENTAL EXPENSES (COPY MAC./ ETC.)
$ 15,000.00
$ 12,000.00
$ 27,000.00
$ 500.00
5320
REPAIRS AND MAINTENANCE
$ 5,000.00
$ 3,800.00
$ 130,000.00
S 500,00
$ 139.300,00
$ 20,000.00
5350
AUTO EXPENSES AND FUEL
$ 1,500.00
$ 26,000.00
$ 11,500.00
$ 12,000.00
$ 3,000.00
$ 54,000.00
5410
PROF. FEES GENERAL (ENGINEER/AUDITOR)
$ 110,000.00
$ 110,000.00
$ 105,000.00
5430
ATTORNEY FEES
$ 67,500.00
$ 2,500.00
$ 70,000.00
$ 47,500,00
5440
EMS
$ 48,800.00
$ 48.800.00
5450
IDISPATCH FEES
$ 4.000.00
$ 3,600.00
$ 7.600.00
5460
ELECTION EXPENSE
$ 1,000.00
$ 1,000.00
5470
TRASH COLLECTIONS
$ 144,000.00
5480
CONTRACT SERVICES (TAX COLL/ANIMAL CONTROL)
S 15,000.00
$ 15,000.00
5520
TELE & UTILITIES
S 38,000.00
$ 11,120.00
S 6,000.00
$ 1,500.00
$ 1,500.00
$ 4,000,00
$ 62,120.00
$ 155.000.00
5540
WATER TESTING FEES
$ 7,000.00
5560
SEWER MGT. FEES -GENTLE CREEK SEWER
$ 100,000.00
5570
PROSPER EDC EXPENSE
$ 275,000.00
$ 275,000.00
6000
PARKS AND REC DEVELOPMENT
$ 20,000.00
$ 20,000.00
6110
CAPITAL IMPROVEMENTS (HOUSING)
$ 20,000.00
S 20,000.00
$ 3 ,000,00
6140
CAPITAL IMPROVEMENTS EQUIP/FURNITURE
$ 10,000.00
$ 24,000.00
$ 3,000.00
$ 2,000.00
$ 39,000.00
6160
CAPITAL IMPRVEMENTS-VEHICLES
$ 24,000.00
$ 50,656.15
$ 74,656.15
6175
SERIES 99 BOND PAYMENT
$17,414.00
6180
SERIES 01 BOND PAYMENT
$ 58,270.49
TOTALS
$ 788,M.18
$ 395,897.10
$-567,749,64
6 223,82334
; 11iQ,9b#31i:
• 93Q3L66
$ 2,167,596.31
$ 1,240,865.52
`Dues / Fees / Schools / Subscriptions: Incluses Central Appraisal, Jail Fees, and all Training and Schools
TOWN OF PROSPER
2002-2003 AMENDED GENERAL FUND BUDGET
ACCNT.NO.
REVENUES
4026
PARK FEES
$ 20.000.00
$ 20,000.00
4030
MISCELLANEOUS
S 10,000.00
$ 10,000.00
4035
3%CONSTRUCTION FEE
$ 65,000.00
$ 65,000.00
4106
CURRENT DELINQUENT TAXES
5 15,000.00
$ 15,000.00
4106
DELINQUENT TAXES (99 & PRIOR)
5 500.00
$ 500.00
4110
CURRENT TAXES($219863605 X.36/100 - $253,508.98)
5 538,000.00
$ 449,845.69
4116
TAXES - PENALTIES
5 4,600.00
$ 4,600.00
4120
SALES TAX
$ 1,100,000.00
$ 1,100,000.00
4140
FRANCHISE TAX
$ 150,000.00
$ 150,000.00
4210
BUILDING PERMITS (20% increase over our current run rate)
5 107,000.00
$ 107,000.00
4220
ZONING FEES
$ 20.000.00
$ 20,000.00
4610
COPS GRANT - DRAW #1
$ 100,000.00
$ 100,000.00
4530
PD DONATIONS
$ 17,000.00
$ 17.000.00
4530
IFD DONATIONS
$ 17,000.00
$ 17,000.00
4610
JINTEREST INCOME
$ 10,000.00
$ 10,000.00
4920
JAMBULANCE INCOME
$ 130,000.00
$ 130,000.00
TOTAL REVENUES
$ 2,304,100.00
$ 2,215,946.69
ACCNT NO.
EXPENDITURES
4530
CRIME PREVENTION EXPENSE / FIRE PREVENTION EXPENSE
$ 34,000.00
$ 34.000.00
5110
SALARIES
$ 759,802.00
$ 731.802.00
5115
SALARIES OVERTIME
$ 57,000.00
$ 57,000.00
5140
SALARIES LONGEVITY
5 7,800.00
$ 7.800.00
5146
PAYROLL TAX (6.2%) SOCIAL SECURITY
$ 45,478.70
$ 45,478.70
6160
PAYROLL TAX (1.45%) MEDICARE
$ 10,636.14
$ 10,636.14
5166
T.E.C. TAX (1.50%)
S 3,240.00
$ 3,240.00
5160
INSURANCE -OFFICE, FD, PD, FD LIFE, PD LIFE
$ 75,595.84
$ 75,595.84
6170
INSURANCE FD/PD LIFE
5 16.500.00
$ 16,500.00
6176
LIABILITY INSURANCE -TML
$ 35,000.00
$ 35,000.00
6180
RETIREMENT(2.53%)
5 17,111.36
$ 17,111.36
6186
INSURANCE LTD / STD
$ 8,399.12
$ 8,399.12
6190
CONTRACT LABOR
$ 32,500.00
$ 32,500.00
6210
MATERIALS & SUPPLIES
$ 63,707.00
$ 63,707.00
5230
DUES / FEES/ SUBSCRIPTIONS/SCHOOLS
$ 43.700.00
$ 43,700.00
5240
POSTAGE
$ 4.000.00
$ 4,000.00
6260
PUBLICATIONS
$ 3,000.00
$ 3,000.00
6270
BANK CHARGES
$ 300.00
$ 300.00
5280
PRINTING AND ADVERTISING
$ 500.00
$ 500.00
5290
MISCELLANEOUS
$ 13,850.00
$ 13.850.00
6310
IRENTALEXPENSES
$ 27,000.00
$ 27,000.00
6320
REPAIRS & MAINTENANCE
$ 159.300.00
$ 139,300.00
6360
AUTO EXPENSE & FUEL
S 54,000.00
$ 54,000.00
6410
PROFESSIONAL FEES (ENGINEER & AUDITOR)
$ 110,000.00
$ 110.000.00
6430
ATTORNEY FEES
$ 70,000.00
$ 70,000.00
6440
EMS
5 48,800.00
$ 48,800.00
5450
DISPATCH FEES (CITY OF FRISCO)
$ 7,600.00
$ 7,600.00
6460
ELECTION EXPENSE
$ 1,000.00
$ 1,000.00
6480
CONTRACTED SERVICES (TAX COLLECTION -ANIMAL SERVICES$300)
$ 15,000.00
$ 15,000.00
5620
TELEPHONE & UTILITIES
$ 62,120.00
$ 62,120.00
6570
PROSPER EDC
$ 275,000.00
$ 275,000.00
6000
PARKS & RECREATION DEVELOPMENT
$ 20,000.00
$ 20,000.00
6110
CAPITAL IMPROVEMENTS (HOUSING)
$ 20.000.00
$ 20.000.00
6140
CAPITAL IMPROVEMENTS EQUIP. / FURNITURE
$ 39,000.00
$ 39,000.00
6160
ICAPITAL IMPROVEMENTS VEHICLES
$ 89,656.15
$ 74,656.15
TOTAL EXPENDITURES
$ 2,230,596.31
$ 2,167,596.31
TOWN OF PROSPER
2002-2003 AMENDED WATER FUND BUDGET
ACCNT NO.
REVENUES
4005
MONTHLY UTILITY BILLS (water sewer trash)
$ 750,000.00
$ 750,000.00
4010
CONNECTION & TAP FEES
$ 139,800.00
$ 139,800.00
4015
IMPACT FEES WATER (161010T)
$ 202.150.00
$ 202,150.00
4020
IMPACT FEES SEWER (1572.50/LOT)
$ 157.249.50
$ 157,249.50
4030
MISCELLANEOUS
$ 5,000.00
$ 5,000.00
4610
INTEREST INCOME
$ 15,000.00
$ 15.000.00
TOTAL REVENUES
Is 11,269,199.50
IS 1,269,199.50
ACCNT.NO.
EXPENDITURES
5110
SALARIES
$ 147,340.00
$ 122,340.00
5115
SALARIES OVERTIME
$ 10.000.00
$ 10,000.00
5140
SALARIES LONGEVITY
$ 1,600.00
$ 1,600.00
5145
PAYROLL TAX (6.2%) SOCIAL SECURITY
$ 9,234.28
$ 9,234.28
5150
PAYROLL TAX (1.45%) MEDICARE
$ 2,159.63
$ 2,159.63
5155
T.E.C. TAX (1.50%)
$ 540.00
$ 540.00
5160
MEDICAL INSURANCE
$ 24,528.75
$ 24.528.75
5180
RETIREMENT(2.53%)
$ 4,486.53
$ 4,486.53
5185
LT/ST DISABILITY INSURANCE
$ 1,791.84
$ 1,791.84
5210
MATERIALS AND SUPPLIES
$ 55,000.00
$ 55,000.00
5230
DUES 8 FEES (SCHOOL FEES, ETC.)
$ 6.000.00
$ 6.000.00
5240
POSTAGE
$ 3.000.00
$ 3.000.00
5270
BANK CHARGES
$ 500.00
$ 500.00
5310
RENTAL EXPENSES
$ 500.00
$ 500.00
5320
REPAIRS - EQUIPMENT
$ 20,000.00
$ 20,000.00
5410
PROFESSIONAL FEES
$ 105,000.00
$ 105.000.00
5430
ATTORNEY FEES
$ 47,500.00
$ 47.500.00
5470
TRASH COLLECTIONS
$ 144.000.00
$ 144,000.00
5520
UTILITIES 8 TELEPHONE
$ 155,000.00
$ 155,000.00
5540
OTHER FEES (LAB -WATER TESTING)
$ 7,000.00
$ 7.000.00
5560
SEWER MANAGEMENT FEES/ HAULING SEWAGE FROM G. CREEK
$ 100.000.00
$ 100,000.00
6110
CAPITAL IMPROVEMENTS (WATER)
$ 345.000.00
$ 345,000.00
TOTAL EXPENDITURES
$ 1,190,181.03
$ 1,165,181.03
BOND PAYMENTS
6175
SERIES 99 BOND PAYMENT
$ 17,414.00
$ 17,414.00
BANK CHARGES
6180
SERIES 01 BOND PAYMENT
$ 57,470.49
$ 57,470.49
BANK CHARGES
$ 800.00
$ 800.00
TOTAL BOND PAYMENTS
$ 75,684.49
$ 75,684.49
TOTAL EXPENDITURES INCLUDING BOND PAYMENTS 1,265 865.52 1,240.1365.52
SURPLUS / DEFICIT 1 3,333.98 28 333.98
TOWN OF PROSPER
2002-2003 AMENDED INTEREST & SINKING BUDGET
ACCNT.NO. REVENUES
4105
DELINQUENT TAXES
$ 15,000.00
4110
CURRENT TAXES
$ 253,508.98
4115
PENALTY & INTEREST
$ 500.00
4610
BANK INTEREST
$ 2,000.00
TOTAL REVENUES
$ 271,008.98
ACCNT. NO. EXPENDITURES
6180
BOND PAYMENT - SERIES 01
$ 114,940.98
6180
BANK CHARGES - SERIES 01
$ 800.00
6185
BOND PAYMENT - SERIES 96
$ 70,403.00
6185
BANK CHARGES - SERIES 96
$ 800.00
6190
BOND PAYMENT - SERIES 98
$ 65,765.00
6190
BANK CHARGES - SERIES 98
$ 800.00
TOTAL EXPENDITURES
$ 253,508.98
SURPLUS/ DEFICIT 17,5
TOWN OF PROSPER
2002-2003 AMENDED STATE FINES BUDGET
ACCNT NO. REVENUES
4410
IFINES
$ 45,000.00
4610
INTEREST INCOME
$ 30.00
TOTAL REVENUES
$ 45,030.00
ACCNT NO. EXPENDITURES
5210
POLICE/MUNICIPAL COURT SUPPLIES
$ 30,000.00
5420
JUDGE FEES
$ 3,600.00
5425
STATE FINES EXPENSE
$ 10,000.00
TOTAL EXPENDITURES
$ 43,600.00
SURPLUS 1 DEFICIT 1 1,430.00
Ptt(26C �kOAAlk�
641 PALPC`�d
PLTBL=SHER' S AFFIDAVIT
THE STATE OF TEXAS
COUNTY OF COLLIN
Before me, this undersigned authority, on this da- personally appeared Jim Moser who being by me duly sworn, deposes
and says that he is the Publisher of The McKinney Courier -Gazette and that said newspaper meets the requirements of
Section 201.004, 201.005 and 201.006 of the Texas Government Code, to wit:
Printer's Fee $ //
No.
It devotes not less than twenty-five percent (250) of its
total column lineage to general interest items;
2. it is published at least once each week;
3. it is entered as second-class postal matter in the county
where it is published;
4. it has been published regularly and continuously since
1897; and
5. it is generally circulated within Collin County.
Publisher further deposes and says that the attached notice was published in said newspaper on the following date(s)
to wit;
JUILVL U!U iULJIIJLL:-_
SUBSCRIBEDya)AND SWORN BEFORE ME by Jim Moser who
DAis personally known to me, or
b) provided the follow' g evidence to establish his/her identity,
on this the day of .D. 200 ertify whir_: witness hand and seal of office.
7
Notary Pub.' State of Texas
(SEAL)
COMMISSION EXPIRES
I(SLAVERNE GRAVES
Notary Public, State of Texas
My Commission Expires
05-12-2005
SECTION II — McKinney Courier -Gazette — Sunday, September 1, 2002 — Page 5
L US TODAYI
- Friday 8 a.m. - 5 p.m.
9725422631
Notices Notices
I Notices Legal Notices Legal Notices Legal Notices Legal Notices
ibfished in the THENCE intermittently with South 63°28'56" West, 77.40 acre tract, North To be published in the
ourier-Gazette on the general course of a 856.089 feet to the place of 89°21'38" east, 467.46 feet to McKinney Courier -Gazette
tember 1, 2002. downed wire fence along a beginning and containingv,7.4 the place of beginning and Sunday, September 1 and
northeast line o said premises; acres of land V, containing 46.687 acres of Monday, September 9, 2002.
LL NOTICE said 78 acre tract and the A PO O F I d.
aforementioned 51 acre tract. ANDREW APP FIVE ESS MY HAND AND LEGAL NOTICE
IC NOTICE and the southwest line of said ABS T ACT N 3 SE OF OFFICE THIS THE
OF ANNA 15.31 acre tract and the act on 3011 AY OF AUGUST, 2002. Collin County Community
COMMUNITY southwest line of C.M. BEGINNIN a a Ilow EN ER SPROULL, College District, Courtyard
TENT PROGRAM Husband's 40 acre tract of capped iron (non I 'ble try retary Center, 4800 Preston Park
�,ptember 1. 2002 land as described and print) found marking a Blvd., Rm A400, Plano, TX
Anna is giving recorded in Volume 878, Page northeast corner of said 9 - — — — - —— 75093 will receive sealed bids
city's intent to 136 of the Collin County Deed acre tract, said premises, the To be published in the until 3:00 p.m. September 16,
1 Community Records, South 25*50'18" northwest corner of a 80.834 McKinney Courier -Gazette on 2002 for Bid 2135: Electronic
Fund application East, 1,088.07 feet to a 1/2- acre tract recorded in Volume Sunday, August 25. and Lighting Controls. Bids will
from the Texas inch iron rod found for corner 3159, Page 841 of the Collin Sunday, September 1, 2002. be publicly opened and read
Development from which a 8-inch hackberry County Deed Records, and aloud at the above time and
grant application marked "X" bears North 46( being in the south line of a LEGAL NOTICE date. Specifications may
150,000 for sewer East 10 feet, said corner being 80.834 acre tract recorded in viewed and downloaded at
ovements in the the southwest corner of said Volume 3159, Page 836 of the Bob Miller Park www.onvia.com or picked up
. The application 40 acre tract and the Collin County Deed Records; City of Melissa, Texas at the above address, or call
rble for review at northwest corner of an 80.834 THENCE with the east line of Jan Crowe at (972) 758-3874.
during regular acre tract of land as described said 93.5 acre tract, said Advertisement for Bids Copies of bids may also be
rs after the month and recorded In Volume 3159, premises, and the west line of requested by e-mail,
, 2002. Page 836 of the Collin County said 80.834 acre tract, South Sealed bids, in duplicate, bidline@ccccd.edu.
Deed Record§; 00*01 14" East, 1848.12 feet to addressed to the Honorable encourages participation in the
----- THENCE continuing the southeast corner of said Mayor and City of Melissa, bid process by small, minority
Dlished in the intermittently with the general premises, the northeast corner Melissa, Texas, for and female -owned businesses.
Courier -Gazette course of said downed wire of County Road No.; 161 right- Construction of Site CCCC does not discriminate
ember 1, 2002 fence along a northeast line of of -way 2.148 acre tract from Improvements for the City of on the basis of race, color,
said premises and 51 acre which a fence corner post Melissa Bob Miller Park as religion, sex, national origin,
L NOTICE tract, and the southwest line of bears reference South shown. in plans prepared by age, disability or veteran
said 80.834 acre tract, South 00*01'14" East 23.61 feet; R&B Associates, Inc., 2606 status"
HEREBY GIVEN 25°52'03" East, 1,239.16 feet THENCE with the north right- County Road 1106, A/)e
:COND PUBLIC to a 1/2-inch iron rod found for of -way of County Road No. Texas 75409 (phone 972-
LL BE HELD BY: corner at the base of a fence 161 and the south line of said 2757, fax 972-924-4053To be published in the
�UNCIL OF THE corner post, said corner being premises, South 89°32'36" be received at the officeMcKinney' Courier -Gazette on
KINNEY AT 6:30 the southwest corner of the West, 1109.19 feet to the City Administrator of the City Sunday, September 1, 2002.
. TUESDAY. 80.834 acre tract, the southwest corner of said of Melissa, 901 U.S. Hwy
17, 2002 IN southeast corner of said 51 premises; 121, Melissa, Texas 75454 LEGAL NOTICE
;IL CHAMBERS acre tract, and also being in THENCE with the west line of until September 13, 2002 at
_L LOCATED AT the north line of a 93.50 acre said premises, North 2:00 p.m. Bid received after On Monday, September 16.
ESSEE STREET tract of land as described and 00°26'32" East, 1844.15 feet to 2:00 P.M. will be returned 2002, the Town Council of the
recorded in Volume 3603, the northwest corner of said unopened. Town of Prosper will hold a
eceived from the Pages 158 and 160 of the premises in the north line of The City of Melissa will accept public hearing on the
npany, on Behalf Collin County Deed Records; said 93.5 acre tract and the bids for up to three separate proposed budget for the
Sullivan and THENCE with the general south line of a 77.40 acre tract contracts for improvements at fiscal year beginning October
for Approval of course of a wire fence along recorded under County Clerk the City of Melissa Bob Miller 1, 2002 and ending
11 to Annex the south line of said premises No. 95-0029718 of the Collin Park as follows: September 30, 2003. All
ly 170 Acres, and 51 acre tract, and the County Deed Records; Contract 1. Construction f interested citizens are invited
ie North Side of north line of said 93.50 acre THENCE with a north line of Site Improvements for the Bo to attend.
eth Road and tract, South 88°51'31" West, said premises, said 93.5 acre Miller Park including grading
Forest Drive (CR 861.91 feet to a fence corner tract, and a south line of said and drainage; construction of — -- ----— -
post for corner and South 77.40 acre tract, North concrete parking lot and To be published in th
ITION OF 89°20'46" West, 632.75 feet t a 89°21'38" East, 394.45 feet to walking trails; installation of McKinney Courier -Gazette
TAPP SURVEY, fence corner post found a 1/2-inch iron rod found electrical and water utilities; Sunday, September 1, 2002.
.CT NO. 833 marking the northwest corner marking the most easterly materials testing during
` a 78 acre "First of said 93.50 acre tract, said southeast corner of said 77.40 construction, and installation LEGAL NOTICE
i1 acre "Second corner also being in the east acre tract and the southwest and maintenance of sediment
described and line of Richard Dill's 25.21 corner of a 80.834 acre tract and erosion controls during NOTICE IS HEREBY GIVEN
)fume 848, Page acre tract of land as described recorded in Volume 3159, construction. THAT A PUBLIC HEARING
ilin County Deed and recorded under County Page 836 of the Collin County Contract 2: Installation of WILL BE HELD BY THE CITY
f being more Clerk No. 93-0114566 of the Deed Records: Irrigation System and Turf COUNCIL OF THE CITY OF
►described by Collin County Deed Records: THENCE with a north line of Establishment for the Bob McKINNEY AT 6:30 PM. ON
rods as follows: THENCE with the general said 80.834 acre tract, North Miller Park including preparing TUESDAY. SEPTEMBER 17,
a a 1/2-inch iron course of a wire fence along 89°18'28" East, 699.89 feet to and submitting for approval a 2002 IN THE COUNCIL
the approximate the east line of said 25.21 acre the place of beginning and Site Irrigation Plan; installing CHAMBERS OF CITY HALL
unty Road No. tract and a west line of said 51 containing 46.687 acres of irrigation system per approved LOCATED AT 222 N.
the northwest acre tract, North 02°25'21" land. Site Irrigation Plan; fine TENNESSEE STREET
19 acre tract of East, 15.52 feet to a 1/2-inch Tract Two: grading; installing sod along REGARDING:
fescribed and iron rod found for corner at the BEGINNING at a yellow slopes, drainage paths, and Conduct a Public Hearing to
�r County Clerk base of a fence corner post, capped iron rod (non legible adjacent to pavement; and Consider/Discuss/Action on
i6 of the Collin said corner being the print) found marking the establishing permanent turf. the Request by Abernathv.