2025-61 R - Approving 2025 Tax RollTOWN OF PROSPER, TEXAS
RESOLUTION NO. 2025-61
A RESOLUTION OF THE TOWN COUNCIL OF THE TOWN OF PROSPER, TEXAS,
ACCEPTING AND APPROVING THE 2025 TAX ROLL; RESOLVING OTHER
MATTERS RELATING TO THE SUBJECT; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, Section 26.09(e) of the Texas Property Tax Code requires the Town Council to
approve the Tax Roll; and
WHEREAS, the Town received notification from the Collin County Tax Assessor Collector as to
the Tax Roll jurisdiction summary as of October 1, 2025, and
WHEREAS, a summary statement of said 2025 Tax Roll is attached hereto as Exhibit A.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE TOWN OF
PROSPER, TEXAS, THAT:
SECTION 1
All matters stated in the preamble of this Resolution are true and correct and are hereby
incorporated into the body of this Resolution as if copied in their entirety.
SECTION 2
The Town Council of the Town of Prosper, Texas, does hereby accept and approve the 2025
Tax Roll as submitted by the Collin County Tax Assessor Collector.
SECTION 3
The attached Exhibit A constitutes the official Town of Prosper 2025 Tax Roll, containing a tax
levy of $60,047,884.24.
SECTION 4
This Resolution is effective on the date of passage by the Town Council.
DULY PASSED AND APPROVED BY THE TOWN COUNCIL OF THE TOWN OF PROSPER,
TEXAS, ON THIS 9TH DAY OF DECEMBER 2025.
David F. Bristol, Mayor
ATTEST:
1. Uix."OS. tam.
Michelle Lewis Sirianni, Town Secretary
APPROVED AS TO FORM AND LEGALITY:
Terrence S. Welch, Town Attorney
Run Date: October 09, 2025 Collin County Tax Office
Page 6 of 220
2025 TAX ROLL SUMMARY
05 - PROSPER TOWN
Amount
Count
NUMBER OF ACCOUNTS
18,398
MARKET VALUES
ROLLCODE: MOBILE HOME
Improvement
$322,500
ROLLCODE: PERSONAL
Personal
$425,851,381
ROLLCODE: REAL
Agriculture
$1,109,172,956
Improvement
$9,065,888,419
Improvement Non -Home Site
$2,130,954,774
Land
$3,171,950,637
Land Ag Land
$567,109
Land Non -Home Site
$1,659.265,880
TOTAL MARKET VALUE
$17,563,973,656
DEFERRALS
Ag
$1,109.172,956
216
TOTAL DEFERRALS
$1,109,172,966
EXEMPTIONS
23.231 Circuit Breaker Limitation
$45,236,828
419
Absolute Exemption
$288,452
3
Absolute Exemption, XN , XN
$20.325
1
Autos, XO , PPV , XO , PPV
$57,717,943
30
Cap Adiustment , XT , XT
$645,900.623
6,728
Disabled
$228,000
82
Disabled Veteran
$229,915,613
636
Energy, XR , XR
$185,550
1
Freeport
$703,499
1
Full
$17,925,706
15
Homestead
$1,746.898,931
10,888
Miscellaneous, XV , XV
$1,552,000.728
902
Nominal Value
$253,180
231
Other, XF, XH, XU , XF, XH, XU,XF,XH,XU
$100
1
Over 65
$17,299,800
1,812
Pollution Control
$457,085
8
Solar/Wind
$517,156
11
Surviving Spouse Disabled Person
$0
2
TOTAL EXEMPTIONS
$4,315,549,519
GRAND TOTAL FOR DEFERRALS AND EXEMPTIONS
$5,424,722,475
TOTAL MARKET VALUE
$17,563,973,656
TAXABLE VALUE
$12,139,251,181
TAX RATE
0.505000
ROLLCODE: MOBILE HOME
Levy
$1,603.38
22
ROLLCODE: PERSONAL
Levy
$1.815,110.23
1,356
ROLLCODE: REAL
TaxRollSummary.rpt Revised October 09, 2025
Run Date: October 09, 2025
Collin County Tax Office
Page 7 of 220
2025 TAX ROLL SUMMARY
05 - PROSPER TOWN
Levy
$58,231,170.63
17,020
TOTAL LEVY
$60,047,884.24
LEVY LOST DUE TO FROZEN
$1,255,335.99
OTHER LOST LEVY
$0.00
TOTAL LOST LEVY
$1,255,335.99
Calculation Analysis
Cale Levy
- Tax Amount
= Diff.
Market Value
Exemption
Taxable Value
Frozen 5.314.305,09
4,058,969.10
1.255.335.99
1,503,273,725
450,936,119
1,052,337,606
DV100 (Excl. Frozen) 3,759.66
3.759.66
0.00
201,722,665
188.681,154
13,041,511
Prorated (Excl. Frozen 0.00
0.00
0.00
0
0
0
Other 55,985,155.48
55,985,155.48
0.00
15,858,977.266
4,785,105,202
11,073.872,064
Total 61,303,220,23
60,047,884.24
1,255,335.99
17,563,973,656
5,424,722,475
12.139,251,181
DV100 (Incl. Frozen) 1,347.55
1,347.55
0.00
37,445,645
34,418,236
3,027,409
Prorated (Incl. Frozen 0.00
0.00
0.00
0
0
0
TaxRollSummary.rpt Revised October 09, 2025