05.27.25 Town Council Regular Meeting PacketPage 1 of 3
]
Welcome to the Prosper Town Council Meeting.
Citizens may watch the meeting live by using the following link: www.prospertx.gov/livemeetings
Addressing the Town Council:
Those wishing to address the Town Council must complete the Public Comment Request Form
located on the Town's website or in the Council Chambers.
If you are attending in person, please submit this form to the Town Secretary or the person
recording the minutes for the Board/Commission prior to the meeting. When called upon, please
come to the podium, and state your name and address for the record.
If you are watching online, please submit this form to the Town Secretary prior to 4:00 p.m. on
the day of the meeting in order for your comments to be read into the record. The Town assumes
no responsibility for technical issues beyond our control.
In compliance with the Texas Open Meetings Act, the Town Council/Board/Commission may not
deliberate or vote on any matter that does not appear on the agenda. The
Council/Board/Commission, however, may provide statements of fact regarding the topic, request
the topic be included as part of a future meeting, and/or refer the topic to Town staff for further
assistance.
Citizens and other visitors attending Town Council meetings shall observe the same rules of
propriety, decorum, and good conduct applicable to members of the Town Council. Any person
making personal, impertinent, profane or slanderous remarks or who becomes boisterous while
addressing the Town Council or while attending the meeting shall be removed from the room, if so
directed by the Mayor or presiding officer, and the person shall be barred from further audience
before the Town Council during that session. Disruption of a public meeting could constitute a
violation of Section 42.05 of the Texas Penal Code.
Call to Order/ Roll Call.
Invocation, Pledge of Allegiance and Pledge to the Texas Flag.
Announcements of recent and upcoming events.
Presentations.
1. Recognition of the 2025 Town of Prosper Citizens Academy. (TR/MP)
2. Recognize Prosper Fire and Rescue for receiving the North Central Texas Trauma
Regional Advisory Council's (NCTTRAC) Heart Safe Community Award. (BB)
3. Recognize Prosper Fire and Rescue for the Public Protection Classification ISO-1
Renewal. (SE)
Agenda
Prosper Town Council Meeting
Prosper Town Hall, Council Chambers
250 W. First Street, Prosper, Texas
Tuesday, May 27, 2025
6:15 PM
Page 1
Page 2 of 3
CONSENT AGENDA:
Items placed on the Consent Agenda are considered routine in nature and non-controversial. The
Consent Agenda can be acted upon in one motion. Items may be removed from the Consent
Agenda by the request of Council Members or staff.
4. Consider and act upon the minutes of the May 13, 2025, Town Council Work Session
meeting. (MLS)
5. Consider and act upon the minutes of the May 13, 2025, Town Council Regular meeting.
(MLS)
6. Consider acceptance of the April monthly financial report for fiscal year 2025. (CL)
7. Consider and act upon an ordinance amending Article 1.04, “Boards, Commissions and
Committees,” of Chapter 1, “General Provisions,” of the Code of Ordinances by adding
a new Section 1.04.003, “Code of Conduct for Town Board, Commission and Committee
Members.” (RB)
8. Consider and act upon authorizing the Town Manager to execute Contract Amendment
No. 1 to the Professional Engineering Services Agreement between Garver, LLC, and
the Town of Prosper, Texas, related to the design services for the First Street from
Coleman Street to Craig Road project for $66,700. (PA)
9. Consider and act upon authorizing the Town Manager to enter into an agreement with
Mels Electric LLC, related to the construction of three (3) Pedestrian Hybrid Beacons
(PHB) at First/Copper Canyon, First/Chaucer, and Gee/Lockwood for $628,178. (PA)
10. Consider and act upon a revised Façade Plan for Gates of Prosper, Phase 3, Block B,
Lot 2, on 15.8± acres, located north of US 380 and west of Preston Road. (DEVAPP-
23-0165) (DH)
11. Consider and act upon whether to direct staff to submit a written notice of appeals on
behalf of the Town Council to the Development Services Department, pursuant to
Chapter 4, Section 1.5(C)(7) and 1.6(B)(7) of the Town’s Zoning Ordinance, regarding
action taken by the Planning & Zoning Commission on Preliminary Site Plans and Site
Plans. (DH)
CITIZEN COMMENTS
The public is invited to address the Council on any topic. However, the Council is unable to discuss
or take action on any topic not listed on this agenda. Please complete a “Public Comment Request
Form” and present it to the Town Secretary prior to the meeting. Please limit your comments to
three minutes. If multiple individuals wish to speak on a topic, they may yield their three minutes to
one individual appointed to speak on their behalf. All individuals yielding their time must be present
at the meeting, and the appointed individual will be limited to a total of 15 minutes.
REGULAR AGENDA:
Pursuant to Section 551.007 of the Texas Government Code, individuals wishing to address the
Council for items listed as public hearings will be recognized when the public hearing is opened. [If
you wish to address the Council, please fill out a “Public Comment Request Form” and present it to
the Town Secretary, preferably before the meeting begins.]
Items for Individual Consideration:
Page 2
Page 3 of 3
12. Consider and act upon a Park Improvement Fee Agreement between the Town of
Prosper and PPP 100 DEV LLC, for the Park Place Phase 1 development. (DB)
13. Consider and act upon a Park Improvement Fee Agreement between the Town of
Prosper and Shaddock-Prosper Park Place 2, LLC, for the Park Place Phase 2
development. (DB)
14. Discuss and consider Town Council Subcommittee reports. (DFB)
Possibly direct Town staff to schedule topic(s) for discussion at a future meeting.
EXECUTIVE SESSION:
Recess into Closed Session in compliance with Section 551.001 et seq. Texas Government Code,
as authorized by the Texas Open Meetings Act, to deliberate regarding:
Section 551.087 – To discuss and consider economic development incentives and all
matters incident and related thereto.
Section 551.072 – To discuss and consider the purchase, exchange, lease, or value of
real property for municipal purposes and all matters incident and related thereto.
Section 551.074 – To discuss and consider personnel matters and all matters incident
and related thereto.
Section 551.071 - To consult with the Town Attorney regarding legal issues associated
with code enforcement activities and all matters incident and related thereto.
Reconvene in Regular Session and take any action necessary as a result of the Closed
Session.
Adjourn.
CERTIFICATION
I, the undersigned authority, do hereby certify that this Notice of Meeting was posted at Prosper
Town Hall, located at 250 W. First Street, Prosper, Texas 75078, a place convenient and readily
accessible to the general public at all times, and said Notice was posted by 5:00 p.m., on
Friday, May 23, 2025, and remained so posted at least 72 hours before said meeting was convened.
________________________________ _________________________
Michelle Lewis Sirianni, Town Secretary Date Notice Removed
Pursuant to Section 551.071 of the Texas Government Code, the Town Council reserves the right to consult
in closed session with its attorney and to receive legal advice regarding any item listed on this agenda.
NOTICE
Pursuant to Town of Prosper Ordinance No. 13-63, all speakers other than Town of Prosper staff are limited
to three (3) minutes per person, per item, which may be extended for an additional two (2) minutes with
approval of a majority vote of the Town Council.
NOTICE OF ASSISTANCE AT PUBLIC MEETINGS: The Prosper Town Council meetings are wheelchair
accessible. For special services or assistance, please contact the Town Secretary’s Office at (972) 569 -1073
at least 48 hours prior to the meeting time.
Page 3
Page 1 of 2
]
Call to Order/ Roll Call.
The meeting was called to order at 5:05 p.m.
Council Members Present:
Mayor David F. Bristol
Mayor Pro-Tem Marcus E. Ray
Deputy Mayor Pro-Tem Amy Bartley
Councilmember Chris Kern
Councilmember Jeff Hodges
Councilmember Cameron Reeves
Council Members Absent:
Councilmember Craig Andres
Staff Members Present:
Mario Canizares, Town Manager
Terry Welch, Town Attorney
Michelle Lewis Sirianni, Town Secretary
Chuck Ewings, Assistant Town Manager
Larenz Taylor, Management Anaylst
Hulon Webb, Director of Engineering
Carrie Jones, Public Works Director
Chris Landrum, Finance Director
Colin Ashby, Budget Officer and Grants Administrator
David Hoover, Development Services Director
Suzanne Porter, Planning Manager
Dakari Hill, Senior Planner
Stuart Blasingame, Fire Chief
Items for Individual Consideration:
1. Presentation from Daake Law regarding a future zoning case, Bella Prosper.
(ZONE 24-0025) (DH)
Ms. Alex Night, Development Relations Professional, presented an overview including
the location, current zoning, land use concepts within the Town’s Comprehensive
Plan, the proposed concept plan and the elements and amenities being proposed
within the plan.
Mr. Brian Moore, GFS Design, spoke to the connectivity of the trails, walkways, and
other design features within the plan.
The Town Council provided initial feedback of the proposed plan including design
elements they liked, concerns of certain uses and aspects of the plan layout.
MINUTES
Prosper Town Council Work Session
Prosper Town Hall – Council Chambers
250 W. First Street, Prosper, Texas
Tuesday, May 13, 2025
Page 4
Item 4.
Page 2 of 2
EXECUTIVE SESSION:
Recess into Closed Session in compliance with Section 551.001 et seq. Texas Government Code,
as authorized by the Texas Open Meetings Act, to deliberate regarding:
Section 551.087 – To discuss and consider economic development incentives and all matters
incident and related thereto.
Section 551.072 – To discuss and consider the purchase, exchange, lease, or value of real
property for municipal purposes and all matters incident and related thereto.
Section 551.074 – To discuss and consider personnel matters and all matters incident and
related thereto.
Section 551.071 – Consultation with the Town Attorney to discuss legal issues associated
with any agenda item.
Reconvene into Work Session.
No Executive Session took place. No action was taken.
Adjourn.
The meeting was adjourned at 5:37 p.m.
These minutes were approved on the 27th day of May 2025.
APPROVED:
David F. Bristol, Mayor
ATTEST:
Michelle Lewis Sirianni, Town Secretary
Page 5
Item 4.
Page 1 of 6
]
Call to Order/ Roll Call.
The meeting was called to order at 6:15 p.m.
Council Members Present:
Mayor David F. Bristol
Mayor Pro-Tem Marcus E. Ray
Deputy Mayor Pro-Tem Amy Bartley
Councilmember Chris Kern
Councilmember Jeff Hodges
Councilmember Cameron Reeves
Council Members Absent:
Councilmember Craig Andres
Staff Members Present:
Mario Canizares, Town Manager
Terry Welch, Town Attorney
Chuck Ewings, Assistant Town Manager
Michelle Lewis Sirianni, Town Secretary
Larenz Taylor, Management Analyst
David Hoover, Development Services Director
Suzanne Porter, Planning Manager
Dan Baker, Parks and Recreation Director
Chris Landrum, Finance Director
Carrie Jones, Public Works Director
Ryan Pasko, Help Desk Technician II
Hulon Webb, Engineering Director
Todd Rice, Communications Director
Stuart Blasingame, Fire Chief
Shaw Eft, Assistant Fire Chief
Doug Kowalski, Police Chief
Invocation, Pledge of Allegiance and Pledge to the Texas Flag.
John Fowler with First Presbyterian Church led the invocation. The Pledge of Allegiance and the
Pledge to the Texas Flag were recited.
An nouncements of recent and upcoming events.
Councilmember Reeves made the following announcements:
Join us on May 15 at 10:00 a.m. for the annual National Peace Officer Memorial Ceremony at the
Prosper Police Station located at 801 Safety Way to honor the men and women who have
dedicated their lives to keeping our community safe. The National Peace Officer Memorial pays
tribute to all those who have served and protected our community.
MINUTES
Prosper Town Council Meeting
Prosper Town Hall, Council Chambers
250 W. First Street, Prosper, Texas
Tuesday, May 13, 2025
Page 6
Item 5.
Page 2 of 6
Join us for the Town’s annual Memorial Day Ceremony on Monday, May 26 at 10:00 a.m. at
Frontier Park Pavilion located at 1551 Frontier Parkway as we look to honor the men and women
who gave their lives in service to our country. Immediately following the ceremony, citizens are
invited to stay for the Prosper Rotary Club Veterans Memorial Groundbreaking Ceremony at
Frontier Park.
Registration is now open for Prosper Citizens Fire Academy. This free 10-week program offers
residents a behind-the-scenes look at Prosper Fire Rescue operations, providing hands-on
experience and insight into the department’s day-to-day responsibilities. Classes will be held
Thursday evenings from 6:30 to 9 p.m., beginning August 7 at Prosper Central Fire Station, located
at 911 Safety Way. Visit prosperts.gov/citizensfireacademy to register before the deadline of
Friday, July 11.
The Prosper Community Library Summer Program will kick off on Tuesday, May 27, and continues
through August 2. This year’s theme is “Cultural Cruise”. For more information, visit the Library
page on the Town’s website for all the exciting upcoming summer programs.
A reminder that Town Hall Offices including the Prosper Community Library will be closed on
Monday, May 26 for the Memorial Day Holiday. There will be no delays in trash services and
services will run as normally scheduled.
Presentations.
1. Administer Oaths of Office to re-elected Councilmembers and present
Certificates of Election. (MLS)
Ms. Lewis Sirianni administered the Oaths of Office to Mayor Bristol and
Councilmembers Marcus Ray and Chris Kern for their re-election. Mayor Bristol
presented their Certificates of Election.
5. Recognition of the 2025 Mayor's Youth Advisory Council. (MP)
Mayor Bristol presented certificates recognizing the 2025 Mayor’s Youth Advisory
Council.
William He, Chair of the MYAC, spoke and extended his appreciation to all those on
the Council for their efforts and achievements this year, to Mayor Bristol, Council, and
staff for their support and leadership.
2. Recognition of the Prosper High School Student Team(s) and Athletes on their
State Titles. (MLS)
Mayor Bristol presented a certificate to Ms. Nora Ryan for her individual State
Championship in Track and Field for the 800-meter event.
3. Recognition of the Walnut Grove High School Student Team(s) and Athletes on
their State Titles. (MLS)
Mayor Bristol recognized the Boys Golf Team and coaches for their State
Championship. (They were not in attendance.)
Mayor Bristol presented a certificate to the Boys Soccer Team and coaches for their
State Championship.
Page 7
Item 5.
Page 3 of 6
Mayor Bristol presented a certificate to the Boys Swim Team and coaches for their
State Championship.
Mayor Bristol presented a certificate to Grayden Barker for his individual State
Championships in the 100-meter Fly and 500-meter Freestyle swimming events.
Mayor Bristol presented a certificate to Morgan Farlow for her individual State
Championships in the 200-meter Individual Medley and the 500-meter Freestyle
swimming events.
4. Recognition of the Rock Hill High School Student Team(s) and Athletes on their
State Titles. (MLS)
Mayor Bristol presented a certificate to Hadyn Stine for her individual State
Championship in wrestling.
6. Proclamation recognizing May 2025 as National Water Safety Month. (MLS)
Mayor Bristol read and presented a Proclamation to members of Cook Children’s
Medical Center.
7. Proclamation recognizing May 18-24, 2025, as Public Works Week. (MLS)
Mayor Bristol read and presented a Proclamation to Ms. Jones and members of the
Town’s Public Works team.
Mayor Bristol noted the Town would come back to items 8 and 9.
CONSENT AGENDA:
Items placed on the Consent Agenda are considered routine in nature and non-controversial. The
Consent Agenda can be acted upon in one motion. Items may be removed from the Consent
Agenda by the request of Council Members or staff.
10. Consider and act upon the minutes of the April 22, 2025, Town Council Regular
meeting. (MLS)
11. Consider and act upon Resolution 2025-17 authorizing the Town Manager, and/or
his/her designee, to apply for the FY 2026 Motor Vehicle Crime Prevention
Authority Catalytic Converter Task Force Grant. (DK)
12. Consider and act upon a contract between the Town of Prosper and Pavecon,
Ltd. for parking lot maintenance at 407/409 First Street for $52,210. (DB)
13. Consider and act upon whether to direct staff to submit a written notice of
appeals on behalf of the Town Council to the Development Services Department,
pursuant to Chapter 4, Section 1.5(C)(7) and 1.6(B)(7) of the Town’s Zoning
Ordinance, regarding action taken by the Planning & Zoning Commission on
Preliminary Site Plans and Site Plans. (DH)
Councilmember Hodges made a motion to approve consent agenda items 10 through
13. Mayor Pro-Tem Ray seconded the motion. Motion carried with a 6-0 vote.
Page 8
Item 5.
Page 4 of 6
CITIZEN COMMENTS
Malissa McKay introduced herself to the Town Council noting her recent title as Ms. Texan
American and current Ms. Prosper. She commented on her education platform and willingness to
serve the community.
Marc Palasciano, 3234 Creek Bend Circle, Garland, made a statement about being a T-Mobile
whistleblower.
Items for Individual Consideration:
14. Consider and act upon Resolution 2025-18 to consent/not consent to the
inclusion of the Town’s extraterritorial jurisdiction in the proposed Collin County
Emergency Services District No. 1 (ESD-1). (SB)
Chief Blasingame presented the item indicating that A petition was recently filed in
Collin County to establish an Emergency Services District (ESD) to serve the county's
unincorporated areas. The proposed Collin County ESD-1 aims to secure additional
funding to address the rising costs of providing fire protection and emergency services
in these areas, including portions of extraterritorial jurisdictions (ETJs).
The creation of Collin County ESD-1 will be decided by voters on the November 4,
2025, election. In preparation, the County is requesting that all impacted fire
departments submit written consent if they wish to be included in the ESD. The Town
currently has five (5) parcels in non-incorporated areas. Staff is requesting the Town
Council provide feedback and direction.
The Town Council discussed how the levy would work as proposed, the current cost
received today versus is approved by the voters with the proposed percentage(s), and
advantages and disadvantages on consenting or not consenting to the proposed ESD.
Councilmember Hodges made a motion to approve Resolution 2025-18 to consent to
the inclusion of the Town’s extraterritorial jurisdiction in the proposed Collin County
Emergency Services District No. 1 (ESD-1). Councilmember Reeves seconded the
motion. Motion approved with a 6-0 vote.
8. Proclamation recognizing National Police Week and Peace Officers' Memorial
Day. (MLS)
Mayor Bristol read and presented a Proclamation to Chief Kowalski and members of
the Prosper Police Department.
Ms. Michelle Bishop presented a certificate on behalf of Congressman Self.
9. Proclamation recognizing May 4, 2025, as National Fallen Firefighters Day. (MLS)
Mayor Bristol read and presented a Proclamation to Chief Blasingame and members
of the Prosper Fire and Rescue Department.
Ms. Michelle Bishop presented a certificate on behalf of Congressman Self.
15. Discuss and consider Town Council Subcommittee reports. (DFB)
Page 9
Item 5.
Page 5 of 6
Bond Committee: Councilmember Kern noted the committee is narrowing down their
options and prioritizing infrastructure projects. The committee will present their
recommendations to the Town Council at the July 8 meeting.
Community Engagement Committee: Mayor Pro-Tem Ray noted the CEC is looking at
metrics driving engagement and ways to improve events.
Downtown Advisory Committee: Councilmember Reeves noted there is a survey
available for residents until May 30 looking for feedback regarding Downtown. They
discussed continued improvements including the parking lot behind the EDC and a
warrant study was conducted for a possible light at Broadway and Coleman. At this
time, a light is not warranted at this intersection.
Capital Improvement Subcommittee: Deputy Mayor Pro-Tem Bartley noted the
committee discussed the Public Works and Parks facilities, upgrades to Raymond
Community Park, and upcoming projects.
Legislative Subcommittee: Mayor Bristol noted that the bill regarding alternate
publications will likely not be successful, but the sales tax bill is progressing.
Possibly direct Town staff to schedule topic(s) for discussion at a future meeting.
No comments were made.
EXECUTIVE SESSION:
Recess into Closed Session in compliance with Section 551.001 et seq. Texas Government Code,
as authorized by the Texas Open Meetings Act, to deliberate regarding:
Section 551.087 – To discuss and consider economic development incentives and all
matters incident and related thereto.
Section 551.072 – To discuss and consider the purchase, exchange, lease, or value of
real property for municipal purposes and all matters incident and related thereto.
Section 551.074 – To discuss and consider personnel matters and all matters incident
and related thereto.
Section 551.071 - To consult with the Town Attorney regarding legal issues associated
with (1) code enforcement activities, including regulation of vehicles and enforcement
pursuant to Chapter 12 of the Code of Ordinances, and (2) substandard structures, and
all matters incident and related thereto.
Section 551.071 - To consult with the Town Attorney regarding legal issues relative to
legal nonconforming and permitted uses, adjacency issues, and conditional
development standards for commercial, office and retail zoning districts, as referenced
in the Town's Zoning Ordinances, and all matters incident and related thereto.
Section 551.071 - To consult with the Town Attorney regarding pending litigation and/or
anticipated litigation, and all matters incident and related thereto.
Section 551.071 - To consult with the Town Attorney regarding legal issues associated
with Article 1.04 of Chapter 1 of the Town's Code of Ordinances, and all matters incident
and related thereto
Page 10
Item 5.
Page 6 of 6
Section 551.074 - To deliberate the appointment of Mayor Pro-Tem and Deputy Mayor
Pro-Tem.
Section 551.074 - To deliberate appointments to the Town Council Subcommittees.
Section 551.074 - To discuss appointments to the Board of Adjustment/Construction
Board of Appeals, Parks & Recreation Board, Library Board, Prosper Economic
Development Corporation Board, Planning & Zoning Commission, Community
Engagement Committee, Downtown Advisory Committee and the Bond Committee,
and all matters incident and related thereto.
The Town Council recessed into Executive Session at 7:57 p.m.
Reconvene in Regular Session and take any action necessary as a result of the Closed
Session.
The Town Council reconvened into Regular Session at 9:59 p.m.
Mayor Pro-Tem Ray made a motion to appoint Deputy Mayor Pro-Tem Bartley to Mayor Pro-Tem
and Councilmember Kern to Deputy Mayor Pro-Tem. Councilmember Reeves seconded the
motion. Motion carried with a 6-0 vote.
Adjourn.
The meeting was adjourned at 10:00 p.m.
These minutes were approved on the 27th day of May 2025.
APPROVED:
David F. Bristol, Mayor
ATTEST:
Michelle Lewis Sirianni, Town Secretary
Page 11
Item 5.
Page 1 of 1
To: Mayor and Town Council
From: Chris Landrum, Finance Director
Through: Mario Canizares, Town Manager
Bob Scott, Deputy Town Manager
Re: Consider acceptance of the April Monthly Financial Report for Fiscal
Year 2025 (CL)
Town Council Meeting – May 27, 2025
Strategic Visioning Priority: 4. Provide Excellent Municipal Services
Agenda Item:
Consider acceptance of the April monthly financial report for fiscal year 2025. (CL)
Description of Agenda Item:
The Town Charter requires the submission of monthly financial reports to the Town Council. In
summary, both revenues and expenditures are within the expected ranges, except where
otherwise noted in the financial statements.
The attached monthly financial report for fiscal year 2025 were put in a new order to better align
with the fund types (governmental, business-type, multi-year, etc.).
Budget Impact:
There is no budgetary impact affiliated with this item.
Legal Obligations and Review:
Terrence Welch of Brown & Hofmeister, L.L.P., has approved the attached documents as to form
and legality.
Attached Documents:
1. Monthly Financial Report – April 30, 2025
Town Staff Recommendation:
Town staff recommends Town Council vote to accept submission of the monthly financial report
for the period of April for fiscal year 2025 in compliance with the requirements of the Town Charter.
Proposed Motion:
I move to accept the April Monthly Financial Report for Fiscal Year 2025 in compliance with charter
requirements.
FINANCE
Page 12
Item 6.
MONTHLY FINANCIAL REPORT
as of April 30, 2025
Cash/Budgetary Basis
Prepared by
Finance Department
May 27, 2025
Page 13
Item 6.
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 2025
Table of Contents
General Fund 3
General Fund Charts 4 - 6
Debt Service Fund 7
East Thoroughfare Impact Fees Fund 8
West Thoroughfare Impact Fees Fund 9
Water Impact Fees Fund 10
Wastewater Impact Fees Fund 11
Impact Fee Chart 12
TIRZ #1 - Blue Star 13
TIRZ #2 14
Crime Control and Prevention Special Purpose District 15
Fire Control, Prevention, and Emergency Medical Services Special Purpose District 16
Park Dedication and Improvement Fund 17
Special Revenue Fund 18
Hotel Occupancy Tax Fund 19
Water-Sewer Fund 20 - 21
Water-Sewer Fund Charts 22 - 24
Storm Drainage Utility Fund 25
Solid Waste Fund 26
Vehicle and Equipment Replacement Fund 27
Health Insurance Fund 28
Capital Projects Fund-General 29 - 31
Capital Projects Fund-Water/Sewer 32
Page 14
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actuals Encumbrances Budget Balance YTD Percent Note YTD Actuals Prior Year
REVENUES
Property Taxes 23,332,018$ -$ 23,332,018$ 22,495,748$ -$ 836,270$ 96%1 20,117,792$ 12%
Sales Taxes 12,903,535 - 12,903,535 6,702,442 - 6,201,093 52%6,518,724 3%
Franchise Fees 3,334,932 - 3,334,932 1,810,814 - 1,524,118 54%2 1,874,779 -3%
Building Permits 3,700,000 - 3,700,000 1,802,027 - 1,897,973 49%2,662,185 -32%
Other Licenses, Fees & Permits 2,290,520 - 2,290,520 1,138,053 - 1,152,467 50%1,181,869 -4%
Charges for Services 1,342,523 - 1,342,523 998,518 - 344,005 74%792,027 26%
Fines & Warrants 352,050 - 352,050 314,917 - 37,133 89%245,663 28%
Intergovernmental Revenue (Grants)611,781 - 611,781 20,157 - 591,624 3%19,805 2%
Interest Income 950,000 - 950,000 414,594 - 535,406 44%598,869 -31%
Miscellaneous 144,351 - 144,351 144,533 - (182) 100%81,718 77%
Park Fees 767,400 - 767,400 372,461 - 394,939 49%398,865 -7%
Transfers In 1,478,696 - 1,478,696 862,573 - 616,123 58%806,324 7%
Total Revenues 51,207,806$ -$ 51,207,806$ 37,076,834$ -$ 14,130,972$ 72%35,298,620$ 5%
EXPENDITURES
Administration 10,928,574$ -$ 10,928,574$ 6,063,790$ 626,668$ 4,238,115$ 61%5,729,259$ 6%
Police 11,538,858 - 11,538,858 7,069,604 376,192 4,093,061 65%5,059,258 40%
Fire/EMS 10,379,914 - 10,379,914 6,395,309 316,348 3,668,258 65%6,013,198 6%
Public Works 5,108,876 - 5,108,876 2,109,924 906,541 2,092,411 59%1,748,442 21%
Community Services 8,170,637 - 8,170,637 4,027,641 950,400 3,192,596 61%3,579,495 13%
Development Services 4,119,971 - 4,119,971 2,155,885 246,167 1,717,919 58%1,763,007 22%
Engineering 2,572,798 - 2,572,798 1,288,163 27,000 1,257,635 51%1,384,133 -7%
Transfers Out - - - - - - 0%262,500 -100%
Total Expenses 52,819,628$ -$ 52,819,628$ 29,110,316$ 3,449,316$ 20,259,996$ 62%25,539,293$ 14%
REVENUE OVER (UNDER) EXPENDITURES (1,611,822)$ -$ (1,611,822)$ 7,966,518$ 9,759,328$
Beginning Fund Balance October 1 13,231,361 13,231,361 18,777,035
Ending Fund Balance 11,619,539$ 21,197,879$ 28,536,363$
Notes
1 Property taxes are billed in October and the majority of collections occur December through February.
2 Franchise fees and other various license and fees are paid quarterly or annually.
3 Fund Balance Contingency per Charter and Reserve for FY25 = $10,750,376 (21%).
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
GENERAL FUND
Page 3 Page 15
Item 6.
$22,495,748
$6,702,442
$1,810,814 $1,802,027
$20,117,792
$6,518,724
$1,874,779
$2,662,185
$-
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
Property Taxes Sales Taxes Franchise Fees Building Permits
GENERAL FUND REVENUE
Current YTD to Prior Year YTD Actual Comparison
Current Year Prior Year
Page 4 Page 16
Item 6.
96%
52%54%
49%50%
74%
44%
Property Taxes Sales Taxes Franchise Fees Building Permits Other Licenses, Fees &
Permits
Charges for Services Interest Income
0%
20%
40%
60%
80%
100%
120%
GENERAL FUND
YTD REVENUE % OF ANNUAL BUDGET
Page 5 Page 17
Item 6.
0
0
500,000
1,000,000
1,500,000
2,000,000
2,500,000
Oct Nov Dec Jan Feb Mar Apr May June July Aug Sept
Town of Prosper, Texas
Sales Tax Revenue by Month
FY 20/21 FY 21/22 FY22/23 FY23/24 FY24/25
Page 6 Page 18
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Property Taxes-Delinquent 75,000$ -$ 75,000$ (21,287)$ -$ 96,287$ -28%3 217,964$ -110%
Property Taxes-Current 18,113,251 - 18,113,251 17,807,298 - 305,953 98%1 14,930,698 19%
Taxes-Penalties 40,000 - 40,000 38,429 - 1,571 96%37,447 3%
Interest Income 195,000 - 195,000 145,042 - 49,958 74%171,145 -15%
Transfer In - - - - - -0%- 0%
Total Revenues 18,423,251$ -$ 18,423,251$ 17,969,482$ -$ 453,769$ 98%15,357,254$ 17%
EXPENDITURES
Professional Services -$ -$ -$ -$ -$ -$ 0%-$ 0%
Bond Administrative Fees 20,000 - 20,000 465 - 19,535 2%1,000 -54%
2014 GO Bond Payment 600,000 - 600,000 - - 600,000 0%- 0%
2015 GO Bond Payment 1,436,700 - 1,436,700 1,436,700 - - 100%1,365,700 5%
2015 CO Bond Payment 495,000 - 495,000 495,000 - - 100%475,000 4%
2016 GO Debt Payment - - - - - - 0%- 0%
2016 CO Debt Payment 105,000 - 105,000 105,000 - - 100%90,000 17%
2017 CO Debt Payment 480,000 - 480,000 480,000 - - 100%450,000 7%
2018 GO Debt Payment 160,000 - 160,000 160,000 - - 100%2 150,000 7%
2018 CO Debt Payment 520,000 - 520,000 520,000 - - 100%500,000 4%
2019 CO Debt Payment 549,266 - 549,266 549,266 - - 100%340,022 62%
2019 GO Debt Payment 170,000 - 170,000 170,000 - - 100%165,000 3%
2020 CO Debt Payment 430,000 - 430,000 430,000 - - 100%265,000 62%
2021 CO Debt Payment 265,000 - 265,000 265,000 - - 100%260,000 2%
2021 GO Debt Payment 1,355,000 - 1,355,000 1,355,000 - - 100%1,290,000 5%
2022 GO Debt Payment 1,020,000 - 1,020,000 1,020,000 - - 100%970,000 5%
2023 GO Debt Payment 1,055,000 - 1,055,000 1,055,000 - - 100%
2024 GO Debt Payment 2,100,000 - 2,100,000 2,100,000 - - 100%
Bond Interest Expense 8,082,589 - 8,082,589 4,078,331 - 4,004,258 50%3,414,404 19%
Total Expenditures 18,843,555$ -$ 18,843,555$ 14,219,761$ -$ 4,623,793$ 75%9,736,125$ 46%
REVENUE OVER (UNDER) EXPENDITURES (420,304)$ -$ (420,304)$ 3,749,721$ 5,621,129$
Beginning Fund Balance October 1 1,245,232 1,245,232 1,302,520
Ending Fund Balance Current Month 824,928$ 4,994,953$ 6,923,649$
Notes
1 Property taxes are billed in October and the majority of collections occur December through February.
2 Annual debt service payments are made in February and August.
3 Refunds for prior year delinquent property tax revenue have caused this to become negative.
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
DEBT SERVICE FUND
Page 7 Page 19
Item 6.
Current Year Current Year Current Year Project
Project Original Budget Amended Current Year Current Year Current Remaining Prior Years Budget
Budget Budget Adjustment Budget Actual Encumbrances Budget Balance Expenditure Balance
REVENUES
East Thoroughfare Impact Fees 1,000,000$ -$ 1,000,000$ 651,988$
East Thoroughfare Other Revenue - - - -
Interest Income 120,000 - 120,000 87,005
Total Revenues 1,120,000$ -$ 1,120,000$ 738,992$
EXPENDITURES
Developer Reimbursements
FM 1461 (SH289-CR 165)385,368$ 77,074$ -$ 77,074$ 77,074$ -$ -$ 308,294$ -$
Cambridge Park Estates 880,361 160,001 - 160,001 24,348 - 135,653 774,795 81,218
Total Developer Reimbursements 1,265,728$ 237,074$ -$ 237,074$ 101,422$ -$ 135,653$ 1,083,089$ 81,218$
Transfer to Capital Project Fund 1,820,000$ 2,500,000$ -$ 2,500,000$ 2,529,491$ (29,491)$ (709,491)$
Total Transfers Out 1,820,000$ 2,500,000$ -$ 2,500,000$ 2,529,491$ -$ (29,491)$ -$ (709,491)$
Total Expenditures 3,085,728$ 2,737,074$ -$ 2,737,074$ 2,630,912$ -$ 106,162$ 1,083,089$ (628,273)$
REVENUE OVER (UNDER) EXPENDITURES (1,617,074)$ (1,891,920)$
Beginning Fund Balance October 1 3,376,848 3,376,848
Ending Fund Balance Current Month 1,759,774$ 1,484,928$
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
EAST THOROUGHFARE IMPACT FEES FUND
Page 8 Page 20
Item 6.
Current Year Current Year Current Year Project
Project Original Budget Amended Current Year Current Year Current Remaining Prior Years Budget
Budget Budget Adjustment Budget Actual Encumbrances Budget Balance Expenditure Balance
REVENUES
West Thoroughfare Impact Fees 4,500,000$ -$ 4,500,000$ 2,339,209$
West Thoroughfare Other Revenue - - - -
Interest Income 200,000 - 200,000 247,624
Total Revenues 4,700,000$ -$ 4,700,000$ 2,586,833$
EXPENDITURES
Developer Reimbursements
Parks at Legacy Developer Reimb 6,573,981$ -$ -$ -$ -$ -$ -$ 6,521,933$ 52,048$
Pk Place, Prosper Hills, Prosper Meadow 4,014,469 1,200,000 - 1,200,000 - - 1,200,000 - 4,014,469
Star Trail Developer Reimb 6,315,000 2,000,000 - 2,000,000 - - 2,000,000 5,635,232 679,768
Legacy Garden Developer Reimb 3,407,300 1,000,000 - 1,000,000 - - 1,000,000 485,648 2,921,652
DNT Frontier Retail 2,154,348 800,000 - 800,000 1,262,833 - (462,833) - 891,515
Westside Developer Reimb 156,016 86,548 - 86,548 - - 86,548 69,468 86,548
Total Developer Reimbursements 22,621,114$ 5,086,548$ -$ 5,086,548$ 1,262,833$ -$ 3,823,715$ 12,712,281$ 8,646,000$
Transfer to Capital Project Fund 5,000,000$ 5,000,000$ -$ 5,000,000$ 5,029,491$ (29,491)$ (29,491)$
Total Transfers Out 5,000,000$ 5,000,000$ -$ 5,000,000$ 5,029,491$ -$ (29,491)$ -$ (29,491)$
Total Expenditures 28,271,114$ 10,086,548$ -$ 10,086,548$ 6,292,323$ -$ 3,794,225$ 12,712,281$ 9,266,509$
REVENUE OVER (UNDER) EXPENDITURES (5,386,548)$ (3,705,490)$
Beginning Fund Balance October 1 9,564,029 9,564,029
Ending Fund Balance Current Month 4,177,481$ 5,858,539$
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
WEST THOROUGHFARE IMPACT FEES FUND
Page 9 Page 21
Item 6.
Current Year Current Year Current Year Project
Project Original Budget Amended Current Year Current Year Current Remaining Prior Years Budget
Budget Budget Adjustment Budget Actual Encumbrances Budget Balance Expenditure Balance
REVENUES
Impact Fees Water 3,500,000$ -$ 3,500,000$ 1,575,749$
Interest Income 290,000 - 290,000 208,534
Total Revenues 3,790,000$ -$ 3,790,000$ 1,784,283$
EXPENDITURES
Developer Reimbursements
DNT Frontier Retail 343,542$ 200,000$ -$ 200,000$ 237,916$ -$ (37,916)$ 54,252$ 51,374$
Star Trail 2,811,923 500,000 - 500,000 - - 500,000 2,399,731 412,192
Victory at Frontier 215,402 68,031 - 68,031 - - 68,031 168,869 46,533
Westside Developer Reimb 438,235 222,502 - 222,502 - - 222,502 215,733 222,502
Pk Place, Prosper Hills, Prosper Meadow 1,406,859 800,000 - 800,000 - - 800,000 - 1,406,859
Parks at Legacy Developer Reimb 594,140 - - - 270,739 - (270,739) 594,140 (270,739)
Total Developer Reimbursements 5,810,101$ 1,790,533$ -$ 1,790,533$ 508,656$ -$ 1,281,877$ -$ 1,868,721$
Transfer to Capital Project Fund -$ 2,000,000$ -$ 2,000,000$ 2,007,309$ -$ (7,309)$ -$
Total Transfers Out -$ 2,000,000$ -$ 2,000,000$ 2,007,309$ -$ (7,309)$ -$ -$
Total Expenditures 5,810,101$ 3,790,533$ -$ 3,790,533$ 2,515,965$ -$ 1,274,568$ -$ 1,868,721$
REVENUE OVER (UNDER) EXPENDITURES (533)$ (731,682)$
Beginning Fund Balance October 1 7,882,804 7,882,804
Ending Fund Balance Current Month 7,882,271$ 7,151,122$
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
WATER IMPACT FEES FUND
Page 10 Page 22
Item 6.
Current Year Current Year Current Year Project
Project Original Budget Amended Current Year Current Year Current Remaining Prior Years Budget
Budget Budget Adjustment Budget Actual Encumbrances Budget Balance Expenditure Balance
REVENUES
Impact Fees Wastewater 2,000,000$ -$ 2,000,000$ 813,794$
Interest Income 125,000 - 125,000 115,078
Upper Trinity Equity Fee 300,000 - 300,000 117,000
Total Revenues 2,425,000$ -$ 2,425,000$ 1,045,872$
EXPENDITURES
Developer Reimbursements
LaCima Developer Reimb 228,630$ 125,000$ -$ 125,000$ -$ -$ 125,000$ 103,630$ 125,000$
Brookhollow Developer Reimb 1,178,194 120,452 - 120,452 - - 120,452 1,057,742 120,452
All Storage Developer Reimb 204,180 150,000 - 150,000 - - 150,000 54,180 150,000
Legacy Garden Developer Reimb 274,438 63,274 - 63,274 5,464 - 57,810 211,164 57,810
Pk Place, Prosper Hills, Prosper Meadow 186,169 100,000 - 100,000 - - 100,000 - 186,169
Total Developer Reimbursements 2,071,611$ 558,726$ -$ 558,726$ 5,464$ -$ 553,262$ 1,426,716$ 639,431$
Transfer to Capital Project Fund 3,531,622$ 3,531,622$ -$ 3,531,622$ 3,538,931$ -$ (7,309)$ -$ (7,309)$
Total Transfers Out 3,531,622$ 3,531,622$ -$ 3,531,622$ 3,538,931$ -$ (7,309)$ -$ (7,309)$
Total Expenditures 5,603,233$ 4,090,348$ -$ 4,090,348$ 3,544,395$ -$ 545,953$ 1,426,716$ 632,122$
REVENUE OVER (UNDER) EXPENDITURES (1,665,348)$ (2,498,523)$
Beginning Fund Balance October 1 4,248,161 4,248,161
Ending Fund Balance Current Month 2,582,813$ 1,749,638$
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
WASTEWATER IMPACT FEES FUND
Page 11 Page 23
Item 6.
EAST THOROUGHFARE WEST THOROUGHFARE WATER WASTEWATER
ANNUAL BUDGET $1,000,000 4,500,000 $3,500,000 $2,000,000
YTD ACTUAL $651,988 $2,339,209 $1,575,749 $813,794
% OF BUDGET 65%52%45%41%
65%
52%
45%
41%
$-
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
$4,500,000
$5,000,000
IMPACT FEE REVENUE
YTD Actual to Annual Budget
Page 12 Page 24
Item 6.
Original Budget Amended Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Impact Fee Revenue:
Water Impact Fees 50,000$ -$ 50,000$ 207,168$ (157,168)$ 414%68,770$ 201%
Wastewater Impact Fees 700,000 - 700,000 301,062 398,938 43%372,504 -19%
East Thoroughfare Impact Fees 50,000 - 50,000 138,120 (88,120) 276%37,805 265%
Property Taxes - Town (Current)1,269,687 - 1,269,687 1,256,338 13,349 99%1,594,585 -21%
Property Taxes - Town (Rollback)- - - 165,155 (165,155) 0%- 0%
Property Taxes - County (Current)268,202 - 268,202 - 268,202 0%- 0%
Sales Taxes - Town 1,293,986 - 1,293,986 716,344 577,642 55%599,079 20%
Sales Taxes - EDC 1,086,948 - 1,086,948 599,938 487,010 55%501,728 20%
Interest Income 75,000 - 75,000 88,430 (13,430) 118%54,283 63%
Transfer In - - - - - 0%- 0%
Total Revenue 4,793,823$ -$ 4,793,823$ 3,472,555$ 1,321,268$ 72%3,228,754$ 8%
EXPENDITURES
Professional Services 6,000$ -$ 6,000$ -$ 6,000$ 0%-$ 0%
Developer Reimbursement 4,787,823 - 4,787,823 - 4,787,823 0%- 0%
Transfers Out - - - - - 0%- 0%
Total Expenses 4,793,823$ -$ 4,793,823$ -$ 4,793,823$ 0%-$ 0%
REVENUE OVER (UNDER) EXPENDITURES -$ 3,472,555$ 3,228,754$
Beginning Fund Balance October 1 2,542,101 2,542,101 991,447
Ending Fund Balance Current Month 2,542,101$ 6,014,656$ 4,220,201$
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
TIRZ #1 - BLUE STAR
Page 13 Page 25
Item 6.
Original Budget Amended Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Property Taxes - Town (Current)117,783$ -$ 117,783$ 114,647$ 3,136$ 97%84,097$ 36%
Property Taxes - Town (Rollback)- - - - - 0%- 0%
Property Taxes - County (Current)8,441 - 8,441 - 8,441 0%- 0%
Sales Taxes - Town 2,000 - 2,000 966 1,034 48%- 0%
Sales Taxes - EDC 2,000 - 2,000 966 1,034 48%- 0%
Interest Income 1,500 - 1,500 1,460 40 97%1,175 24%
Total Revenue 131,724$ -$ 131,724$ 118,038$ 13,686$ 90%85,273$ 38%
EXPENDITURES
Professional Services -$ -$ -$ -$ -$ 0%-$ 0%
Developer Reimbursement 131,724 - 131,724 - 131,724 0%- 0%
Transfers Out - - - - - 0%- 0%
Total Expenditures 131,724$ -$ 131,724$ -$ 131,724$ 0%-$ 0%
REVENUE OVER (UNDER) EXPENDITURES -$ 118,038$ 85,273$
Beginning Fund Balance October 1 25,751 25,751 25,650
Ending Fund Balance Current Month 25,751$ 143,789$ 110,923$
TIRZ #2
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
Page 14 Page 26
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Sales Tax - Town 3,478,456$ -$ 3,478,456$ 1,772,065$ -$ 1,706,391$ 51%1,736,322$ 2%
Interest Income 1,200 - 1,200 4,601 - (3,401) 383%- 0%
Other - - - - - -0%- 0%
Total Revenue 3,479,656$ -$ 3,479,656$ 1,776,666$ -$ 1,702,990$ 51%1,736,322$ 2%
EXPENDITURES
Personnel 3,344,835$ -$ 3,344,835$ 1,310,048$ -$ 2,034,787$ 39%1,776,079$ -26%
Other 1,200 - 1,200 1,357 - (157) 113%8,604 -84%
Total Expenditures 3,346,035$ -$ 3,346,035$ 1,311,405$ -$ 2,034,630$ 39%1,784,683$ -27%
REVENUE OVER (UNDER) EXPENDITURES 133,621$ -$ 133,621$ 465,261$ (48,361)$
Beginning Fund Balance October 1 398,065 398,065 422,055
Ending Fund Balance Current Month 531,686$ 863,326$ 373,694$
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
CRIME CONTROL AND PREVENTION SPECIAL PURPOSE DISTRICT
Page 15 Page 27
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Sales Tax - Town 3,478,456$ -$ 3,478,456$ 1,790,168$ -$ 1,688,288$ 51%1,738,649$ 3%
Interest Income 1,200 - 1,200 748 - 452 62%3,108 -76%
Other - - - - - -0%- 0%
Total Revenue 3,479,656$ -$ 3,479,656$ 1,790,916$ -$ 1,688,740$ 51%1,741,756$ 3%
EXPENDITURES
Personnel 3,541,860$ -$ 3,541,860$ 1,643,353$ -$ 1,898,507$ 46%1,575,532$ 4%
Other 2,400 - 2,400 1,357 - 1,043 57%8,604 -84%
Total Expenditures 3,544,260$ -$ 3,544,260$ 1,644,710$ -$ 1,899,550$ 46%1,584,137$ 4%
REVENUE OVER (UNDER) EXPENDITURES (64,604)$ -$ (64,604)$ 146,206$ 157,620$
Beginning Fund Balance October 1 382,940 382,940 455,295
Ending Fund Balance Current Month 318,336$ 529,146$ 612,915$
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
FIRE CONTROL, PREVENTION, AND EMERGENCY MEDICAL SERVICES SPECIAL PURPOSE DISTRICT
Page 16 Page 28
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
60-4Park Dedication Fees 600,000$ -$ 600,000$ 638,270$ -$ (38,270)$ 106%737,375$ -13%
60-4Park Improvement Fees 800,000 - 800,000 949,000 - (149,000) 119%- 0%
60-4Interest - Park Dedication 36,000 - 36,000 33,107 - 2,893 92%17,240 92%
60-4Interest - Park Improvement 38,000 - 38,000 14,086 - 23,914 37%28,387 -50%
Contributions/Grants - - - - - -0%- 0%
Transfers In - - - - - -0%- 0%
Total Revenue 1,474,000$ -$ 1,474,000$ 1,634,463$ -$ (160,463)$ 111%783,003$ 109%
EXPENDITURES
Transfers Out - Park Dedication 1,810,050$ -$ 1,810,050$ 1,115,050$ -$ 695,000$ 62%1,313,800$ -15%
Park Dedication - - - - - - 0%- 0%
Transfers Out - Park Improvement 465,000 - 465,000 465,000 - - 100%- 0%
Park Improvement 50,000 - 50,000 - 47,174 2,826 94%5,200 -100%
Total Expenditures 2,325,050$ -$ 2,325,050$ 1,580,050$ 47,174$ 697,826$ 70%1,319,000$ 20%
REVENUE OVER (UNDER) EXPENDITURES (851,050)$ -$ (851,050)$ 54,413$ (535,997)$
Beginning Fund Balance October 1 1,232,192 1,232,192 2,316,978
Ending Fund Balance Current Month 381,142$ 1,286,605$ 1,780,981$
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
PARK DEDICATION AND IMPROVEMENT FUNDS
Page 17 Page 29
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Interest Income 52,550$ -$ 52,550$ 199,790$ -$ (147,240)$ 380%58,776$ 240%
Interest Income CARES/ARPA Funds - - - - - - 0%105,558 -100%
Police Donation Revenue 15,500 - 15,500 19,500 - (4,000) 126%10,925 78%
Cash Seizure Forfeit - - - 2,922 - (2,922) 0%1,667 75%
Fire Donation Revenue 15,500 - 15,500 9,696 - 5,804 63%11,847 -18%
Child Safety Revenue 28,000 - 28,000 9,485 - 18,515 34%6,640 43%
Court Technology Revenue 8,198 - 8,198 7,673 - 525 94%5,949 29%
Court Security Revenue 8,525 - 8,525 9,438 - (913) 111%7,203 31%
Municipal Jury revenue - - - 259 - (259) 0%144 80%
Tree Mitigation 300,000 - 300,000 14,805 - 285,195 5%43,265 -66%
Escrow Income - - - - - -0%167,514 -100%
LEOSE Revenue 3,000 - 3,000 10,288 - (7,288) 343%8,756 18%
Transfer In - - - - - - 0%- 0%
Total Revenue 431,273$ -$ 431,273$ 283,856$ -$ 147,417$ 66%428,244$ -34%
EXPENDITURES
Police Donation Expense 5,000$ -$ 5,000$ 3,851$ -$ 1,149$ 77%333$ 1057%
Police Seizure Expense 12,995 - 12,995 500 - 12,495 4%867 -42%
Fire Donation Expense 10,000 - 10,000 33,441 - (23,441) 334%2,140 1462%
Child Safety Expense 3,000 - 3,000 - - 3,000 0%230 -100%
Court Technology Expense 10,000 - 10,000 - - 10,000 0%- 0%
Court Security Expense 16,860 - 16,860 - - 16,860 0%- 0%
Tree Mitigation Expense - - - - - - 0%- 0%
LEOSE Expenditure 6,500 - 6,500 - - 6,500 0%3,955 -100%
Transfer Out (Escrow Funds)1,150,000 - 1,150,000 1,650,000 - (500,000) 143%200,000 725%
Total Expenses 1,214,355$ -$ 1,214,355$ 1,687,792$ -$ (473,437)$ 139%207,525$ 713%
REVENUE OVER (UNDER) EXPENDITURES (783,082)$ -$ (783,082)$ (1,403,936)$ 220,719$
Beginning Fund Balance October 1 2,296,614 2,296,614 2,104,365
Ending Fund Balance Current Month 1,513,532$ 892,678$ 2,325,084$
Notes
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
SPECIAL REVENUE FUNDS
Page 18 Page 30
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Sales Taxes 57,125$ -$ 57,125$ -$ -$ 57,125$ 0%-$ 0%
Interest Income 2,000 - 2,000 - - 2,000 0%- 0%
Other - - - - - - 0%- 0%
Total Revenue 59,125$ -$ 59,125$ -$ -$ 59,125$ 0%-$ 0%
EXPENDITURES
Personnel -$ -$ -$ -$ -$ -$ 0%-$ 0%
Development Agreement 28,563 - 28,563 - - 28,563 0%- 0%
Other - - - - - - 0%- 0%
Total Expenditures 28,563$ -$ 28,563$ -$ -$ 28,563$ 0%-$ 0%
REVENUE OVER (UNDER) EXPENDITURES 30,562$ -$ 30,562$ -$ -$
Beginning Fund Balance October 1 - - -
Ending Fund Balance Current Month 30,562$ -$ -$
Notes
The Town's first hotel is expected to open in May 2025.
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
HOTEL OCCUPANCY TAX FUND
Page 19 Page 31
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Water Charges for Services 24,470,841$ -$ 24,470,841$ 10,504,713$ -$ 13,966,128$ 43%9,182,384$ 14%
Sewer Charges for Services 14,674,289 - 14,674,289 7,865,947 - 6,808,342 54%6,420,740 23%
Licenses, Fees & Permits 377,705 - 377,705 275,656 - 102,049 73%256,714 7%
Utility Billing Penalties 186,900 - 186,900 151,181 - 35,719 81%136,994 10%
Interest Income 510,000 - 510,000 312,513 - 197,487 61%319,809 -2%
Other 3,224,690 - 3,224,690 417,257 - 2,807,433 13%457,702 -9%
Transfer In - - - - - -0 - 0%
Total Revenues 43,444,425$ -$ 43,444,425$ 19,527,266$ -$ 23,917,159$ 45%16,774,344$ 16%
EXPENDITURES
Administration 1,063,187$ -$ 1,063,187$ 828,939$ 81,997$ 152,252$ 86%621,834$ 33%
Debt Service 6,753,424 - 6,753,424 2,853,209 - 3,900,215 42%1 2,164,788 32%
Water Purchases 13,563,295 - 13,563,295 6,669,051 - 6,894,245 49%6,731,341 -1%
Sewer Management Fee 5,270,599 - 5,270,599 3,475,621 - 1,794,978 66%2,956,434 18%
Franchise Fee 1,136,854 - 1,136,854 663,165 - 473,689 58%402,413 65%
Public Works 9,601,940 - 9,601,940 4,962,698 687,260 3,951,982 59%4,205,524 18%
Transfer Out 1,218,340 - 1,218,340 770,408 - 447,932 63%5,165,496 -85%
Total Expenses 38,607,639$ -$ 38,607,639$ 20,223,091$ 769,256$ 15,346,625$ 54%22,247,831$ -9%
REVENUE OVER (UNDER) EXPENDITURES 4,836,786$ -$ 4,836,786$ (695,825)$ (5,473,487)$
Beginning Working Capital October 1 12,399,855 12,399,855 18,777,035
Ending Working Capital 17,236,641$ 11,704,030$ 13,303,548$
Notes
1 Annual debt service payments are made in February and August.
2 Minimum Ending Working Capital balance for FY25 = $9,349,700 (25%).
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
WATER-SEWER FUND
Page 20 Page 32
Item 6.
Apr-25 Apr-24 Growth %
WATER SEWER WATER SEWER Change
# of Accts Residential 13,878 13,178 13,183 12,482 5.42%
# of Accts Commercial 491 445 443 400 11.03%
Consumption-Residential 147,716,180 91,076,038 117,620,140 86,618,780 16.92%
Consumption-Commercial 27,177,060 18,146,780 21,393,050 16,030,580 21.11%
Consumption-Commercial Irrigation 18,204,350 15,579,240 16.85%
Avg Total Res Water Consumption 10,638 8,900 19.53%
Billed ($) Residential 1,073,556$ 949,890$ 830,797$ 777,043$ 29.22%
Billed ($) Commercial 281,610$ 193,939$ 214,001$ 158,617$ 31.59%
Billed ($) Commercial Irrigation 170,339$ 139,663$ 21.96%
Total Billed ($)1,525,505$ 1,143,829$ 1,184,461$ 935,660$ 25.90%
Five Year Cumulative
Month Avg. Temp (°F)# Rain Days Rainfall (in)Avg. Temp (°F)# Rain Days Rainfall (in)Month FY2025 FY2024 Average Average
October 75°1 0.41 68°8 11.30 October 17,490 19,061 17,751 17,751
November 61°9 4.09 58°2 0.57 November 14,260 10,540 10,991 28,742
December 61°13 5.91 53°5 4.09 December 9,080 8,003 7,405 36,148
January 43°6 5.94 43°10 3.86 January 6,340 7,400 6,862 43,009
February 49°10 2.12 58°5 1.56 February 6,090 6,200 6,344 50,487
March 64°7 1.31 61°12 6.57 March 6,308 7,600 6,669 56,023
April 69°10 4.65 69°9 9.07 April 10,638 8,900 9,246 65,269
May 77°11 9.71 May 9,510 11,778 77,046
June 84°5 4.35 June 10,310 12,720 89,767
July 85°8 1.84 July 22,740 18,856 108,623
August 89°2 0.96 August 22,120 22,856 131,478
September 79°6 3.02 September 24,400 20,423 151,902
Annual 56 24.43 83 56.90 TOTAL (gal)70,206 162,724 151,902
Weather Data:https://www.wunderground.com/history/monthly/KDAL/date/2025-04
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
WATER-SEWER FUND
Average Total Residential Water Consumption by Month
FY2025 FY2024
Page 21 Page 33
Item 6.
43%
54%
73%
81%
61%
13%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
WATER SEWER FUND
REVENUE YTD % OF ANNUAL BUDGET
Page 22 Page 34
Item 6.
$10,504,713
$6,669,051
$9,182,384
$6,731,341
$-
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
Water Charges for Services Water Purchases
WATER REVENUE AND EXPENSE
Current YTD to Prior Year YTD Actual Comparison
Current Year Prior Year
Page 23 Page 35
Item 6.
$7,865,947
$3,475,621
$6,420,740
$2,956,434
-
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
Sewer Charges for Services Sewer Management Fee
SEWER REVENUE AND EXPENSE
Current YTD to Prior Year YTD Actual Comparison
Current Year Prior Year
Page 24 Page 36
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
45-4Storm Drainage Utility Fee 950,000$ -$ 950,000$ 570,367$ -$ 379,633$ 60%540,054$ 6%
Drainage Review Fee 3,500 - 3,500 - - 3,500 0%3,150 -100%
45-4Interest Income 8,000 - 8,000 5,783 - 2,217 72%7,787 -26%
Other Revenue - - - - - -0%- 0%
Transfer In - - - - - -0%- 0%
Total Revenue 961,500$ -$ 961,500$ 576,150$ -$ 385,350$ 60%550,991$ 5%
EXPENDITURES
Personnel Services 426,032$ (3,475)$ 422,557$ 226,505$ -$ 196,052$ 54%164,347$ 38%
Debt Service 215,263 - 215,263 133,388 - 81,876 62%2 150,531 -11%
45-7Operating Expenditures 49,117 3,475 52,592 14,203 20 38,369 27%19,171 -26%
Capital 177,812 - 177,812 155,187 142 22,484 87%- 0%
Transfers Out 107,996 - 107,996 142,164 - (34,168) 132%1 291,147 -51%
Total Expenses 976,220$ -$ 976,220$ 671,446$ 162$ 304,612$ 69%625,197$ 7%
REVENUE OVER (UNDER) EXPENDITURES (14,720)$ -$ (14,720)$ (95,296)$ (74,205)$
Beginning Working Capital October 1 251,393 251,393 380,410
Ending Working Capital Current Month 236,673$ 156,097$ 306,205$
Notes
1 Capital project funds are transferred as needed; General fund transfers are made monthly.
2 Annual debt service payments are made in February and August.
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
STORMWATER DRAINAGE UTILITY FUND
Page 25 Page 37
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Sanitation Charges for Services 3,295,173$ -$ 3,295,173$ 2,063,578$ -$ 1,231,595$ 63%1,643,112$ 26%
Interest Income 4,500 - 4,500 4,301 - 199 96%4,085 5%
Transfer In - - - - - -0%- 0%
Total Revenues 3,299,673$ -$ 3,299,673$ 2,067,879$ -$ 1,231,794$ 63%1,647,197$ 26%
EXPENDITURES
Administration 96,753$ -$ 96,753$ 35,570$ -$ 61,183$ 37%32,073$ 11%
Sanitation Collection 2,830,789 - 2,830,789 1,490,401 - 1,340,388 53%1,351,520 10%
Capital Expenditure - - - - - -0%1,933,413 -100%
Debt Service 257,501 - 257,501 150,208 - 107,293 58%17,500 758%
Transfer Out - - - - - -0%- 0%
Total Expenses 3,185,043$ -$ 3,185,043$ 1,676,179$ -$ 1,508,864$ 53%3,334,506$ -50%
REVENUE OVER (UNDER) EXPENDITURES 114,630$ -$ 114,630$ 391,700$ (1,687,309)$
Beginning Working Capital October 1 120,426 120,426 5,985
Ending Working Capital 235,056$ 512,126$ (1,681,324)$
Notes
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
SOLID WASTE FUND
Page 26 Page 38
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Grant Revenue -$ -$ -$ -$ -$ -$ 0%-$ 0%
Other Reimbursements 150,000 - 150,000 22,325 - 127,675 15%- 0%
Interest Income 250,000 - 250,000 148,554 - 101,446 59%157,484 -6%
Charges for Services 1,572,064 - 1,572,064 917,037 - 655,027 58%862,730 6%
Auction Proceeds - - - 107,500 - (107,500) 0%- 0%
Total Revenue 1,972,064$ -$ 1,972,064$ 1,195,416$ -$ 776,648$ 61%1,020,215$ 17%
EXPENDITURES
Vehicle Replacement 1,866,493$ -$ 1,866,493$ 410,575$ 2,097,182$ (641,264)$ 134%233,834$ 76%
Equipment Replacement 526,908 - 526,908 128,928 555,722 (157,742) 130%201,235 -36%
Technology Replacement 145,200 - 145,200 - - 145,200 0%56,535 -100%
Total Expenditures 2,538,601$ -$ 2,538,601$ 539,504$ 2,652,904$ (653,806)$ 126%491,604$ 10%
REVENUE OVER (UNDER) EXPENDITURES (566,537)$ -$ (566,537)$ 655,913$ 528,610$
Beginning Fund Balance October 1 16,755,136 16,755,136 8,477,146
Ending Fund Balance Current Month 16,188,599$ 17,411,049$ 9,005,756$
Notes
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
VEHICLE AND EQUIPMENT REPLACEMENT FUND
Page 27 Page 39
Item 6.
Original Budget Amended Current Year Current Year Current Remaining Prior Year Change from
Budget Adjustment Budget YTD Actual Encumbrances Budget Balance YTD Percent Note YTD Actual Prior Year
REVENUES
Health Charges 5,142,517$ -$ 5,142,517$ 2,976,955$ -$ 2,165,562$ 58%2,591,873$ 15%
Cobra and Stop Loss Reimbursements 300,000 - 300,000 232,002 - 67,998 77%64,560 259%
Interest Income 20,000 - 20,000 2,876 - 17,124 14%19,703 -85%
Total Revenue 5,462,517$ -$ 5,462,517$ 3,211,833$ -$ 2,250,684$ 59%2,676,136$ 20%
EXPENDITURES
Contractual Services 176,000$ -$ 176,000$ 65,343$ -$ 110,657$ 37%94,293$ -31%
Employee Health Insurance 5,196,948 - 5,196,948 4,449,078 1,400 746,470 86%1 2,576,582 73%
Total Expenditures 5,372,948$ -$ 5,372,948$ 4,514,421$ 1,400$ 857,127$ 84%2,670,875$ 69%
REVENUE OVER (UNDER) EXPENDITURES 89,569$ -$ 89,569$ (1,302,588)$ 5,261$
Beginning Fund Balance October 1 148,135 148,135 609,058
Ending Fund Balance Current Month 237,704$ (1,154,453)$ 614,319$
Notes
1 The Town has experienced several large claims
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
Expected Year to Date Percent 58.33%
HEALTH INSURANCE FUND
Page 28 Page 40
Item 6.
Current Year Current Year Current Year Project
Project Original Budget Amended Current Year Current Year Current Remaining Prior Years Budget
Budget Budget Adjustment Budget Actual Encumbrances Budget Balance Expenditure Balance
REVENUES
Grants 2,378,000$ -$ 2,378,000$ -$
Property Taxes-Delinquent - - - -
Property Taxes-Current 9,600,000 - 9,600,000 9,600,000
Taxes-Penalties - - - -
Contributions/Interlocal Revenue - - - 75,300
Bond Proceeds 19,450,000 - 19,450,000 -
Interest Income 3,000,000 - 3,000,000 2,220,019
Other Revenue - - - -
Transfers In - - - 10,789,032
Transfers In - Impact Fee Funds - - - -
Transfers In - Escrows - - - -
Transfers In - Park Dedication/Improvement - - - -
Total Revenues 34,428,000$ -$ 34,428,000$ 22,684,351$
EXPENDITURES
Street & Traffic Projects
Street Projects
First St (DNT to Coleman)24,786,567$ -$ (28,500)$ 24,758,067$ 260,112$ 156,754$ 24,341,201$ 3,148,264$ 21,221,437$
Coit Rd (First-Frontier) 4 Lns 27,789,900 20,000,000 - 27,789,900 38,620 274,276 27,477,004 1,790,055 25,686,949
DNT Main Lane (US 380 - FM 428)7,671,186 5,114,124 - 7,671,186 2,557,062 - 5,114,124 - 5,114,124
Prosper Trail (Coit-Custer) 2 - - - -10,625 - -- -
Gee Road (First Street - Windsong)5,414,933 - (4,927,692) 487,242 - - 487,242 4,927,692 487,242
First Street (Elem-DNT) 4 Lanes 31,604,929 709,000 - 31,604,929 7,144,268 4,381,627 20,079,034 20,697,265 (618,231)
First St (Coit-Custer) 4 Lanes 27,269,101 - (500,000) 26,769,101 665,533 165,187 25,938,381 25,515,599 922,782
Preston Road / First Street Dual Left Turns 900,000 - -900,000 - 22,077 877,923 71,523 806,400
Craig Street (Preston-Fifth)750,000 300,000 - 750,000 31,850 24,443 693,708 381,053 312,655
Coleman (Gorgeous - Prosper Trail)1,500,000 - - 1,500,000 654,797 340,237 504,966 741,017 (236,051)
Coleman (Prosper Trail - PHS)2,220,000 1,500,000 - 2,220,000 160 - 2,219,840 100 2,219,740
Legacy (Prairie - First Street)11,425,000 800,000 - 11,425,000 1,814,362 148,976 9,461,661 8,275,307 1,186,354
Teel Parkway (US 380 - First Street Rd) NB 2 Lanes 5,850,000 - - 5,850,000 965,056 136,181 4,748,763 4,896,723 (147,960)
Parvin (FM 1385 - Legacy)500,000 - - 500,000 - - 500,000 500,000 -
Street Impact Fee Analysis - - - - 7,283 51,699 (58,982) - (58,982)
US 380 Deceleration Lanes - Denton County 500,000 - - 500,000 - - 500,000 43,600 456,400
Safety Way 800,000 - - 800,000 454,085 - 345,915 - 345,915
Gorgeous/McKinley 700,000 - - 700,000 - - 700,000 - 700,000
First Street (Coleman)2,500,000 2,000,000 - 2,500,000 - 28,709 2,471,291 468,049 2,003,242
Gee Road (US 380--FM 1385)3,900,000 1,700,000 - 3,900,000 391,298 347,223 3,161,479 975,019 2,186,460
Frontier (Legacy-DNT)300,000 - - 300,000 - - 300,000 300,000 -
Star Trail, Phase 5: Street Repairs 1,450,000 - - 1,450,000 - 300,000 1,150,000 - 1,150,000
Prosper Trail (Coit - Custer) - 2 WB lanes 1,400,000 500,000 - 1,400,000 236,864 496,914 666,223 29,223 637,000
Windsong Parkway/US 380 Dual Left T 152,800 - - 152,800 1,233 64,362 87,206 12,400 74,806
Legacy Drive (Prosper Tr. to P)10,000 - - 10,000 167 - 9,833 9,833
Coleman St (First-Georgeous)660,000 - - 660,000 141,934 407,536 110,530 110,530 -
Teel Parkway (First-Freeman)800,000 - - 800,000 214,947 591,794 (6,740) - (6,740)
Legacy (First St. - Prosper Tr 200,000 200,000 - 200,000 - - 200,000 - 200,000
Legacy (First St. - Prosper Tr 550,000 550,000 - 550,000 - - 550,000 - 550,000
Prosper Trail (Legacy - DNT)1,200,000 1,200,000 - 1,200,000 13,196 967,804 219,000 - 219,000
Roundabout Peer Review and Tho 28,500 - - 28,500 11,300 17,200 - - -
Prairie Dr Accelerated Opening 27,167 - - 27,167 27,166 - 1 - 1
West Gorgeous (McKinley-Coleman)230,000 - 230,000 - 222,996 7,004 - 7,004
Unprogrammed Future Projects 800,000 800,000 - 800,000 - -800,000 - 800,000
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
CAPITAL PROJECTS FUND
Page 29 Page 41
Item 6.
Current Year Current Year Current Year Project
Project Original Budget Amended Current Year Current Year Current Remaining Prior Years Budget
Budget Budget Adjustment Budget Actual Encumbrances Budget Balance Expenditure Balance
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
CAPITAL PROJECTS FUND
Traffic Projects
Fifth Street Quiet Zone 500,000 - - 500,000 - - 500,000 - 500,000
Traffic Signal - Fishtrap & Artesia Boulevard 525,000 460,000 - 525,000 16,523 271,060 237,417 32,350 205,067
Median Lighting US 380 (Mahard-Lovers)300,000 - - 300,000 - - 300,000 - 300,000
Traffic Signal - DNT/Frontier 281,500 - - 281,500 170,487 83,585 27,428 16,125 11,303
Traffic Signal - Teel Pkway & Prairie Drive 525,000 460,000 - 525,000 11,022 5,928 508,050 23,800 484,250
Traffic Signal Acacia Parkway/Gee R 503,480 - 146,874 650,354 478,661 137,863 33,830 38,339 (4,509)
Traffic Signal First Street/Legacy 578,333 - -578,333 26,400 70,800 481,133 16,133 465,000
Opticom Repair/ Installation - - - - - 82,557 (82,557) - (82,557)
Gee/Lockwood Pedestrian Hybrid 259,200 - - 259,200 4,250 97,938 157,012 16,250 140,762
First/Copper Canyon Pedestrian 259,200 - - 259,200 4,250 93,067 161,883 16,250 145,633
First/Chaucer Pedestrian Hybri 259,200 - - 259,200 4,250 90,858 164,092 16,250 147,842
Tr. Signal (Denton-Fishtrap)349,500 - 40,928 390,428 76,387 257,899 56,143 38,000 (22,785)
Traffic Improvement Projects 1,500,000 1,500,000 (187,802) 1,312,198 - - 1,312,198 - 1,500,000
Traffic Signal Comunications Program Ph 2 495,000 495,000 - 495,000 - - 495,000 - 495,000
Traffic Signal - Legacy & Prai 525,000 525,000 - 525,000 - - 525,000 - 525,000
School Zone Flashers - 140,544
Traffic Equipment 15,928 -
Capital Expenditures - - - - - - - - -
Total Street & Traffic Projects 170,750,497$ 38,813,124$ (5,456,192)$ 165,294,306$ 16,450,075$ 10,478,093$ 138,533,234$ 73,096,915$ 71,039,384$
Park Projects
Neighborhood Park
Windsong Park #3 750,000$ -$ -$ 750,000$ -$ -$ 750,000$ -$ 750,000$
Lakewood Preserve, Phase 2 5,587,255 485,000 - 5,587,255 703,548 137,652 4,746,054 4,577,929 168,125
Downtown Park (Broadway/ Parvin)1,158,240 750,000 - 1,158,240 11,045 51,240 1,095,955 43,415 1,052,540
Pecan Grove Park, Trail - Grant Matching 248,798 248,798 - 248,798 - 169,738 79,061 - 79,061
Playground Shade Structures (Various)160,000 160,000 - 160,000 - 157,823 2,177 - 2,177
Whitley Place Meadow Park - Grant Matching 218,130 218,130 - 218,130 - -218,130 - 218,130
Trails
Doe Branch Trail Connections 2,184,000 500,000 - 2,184,000 11,970 149,448 2,022,582 75,582 1,947,000
Various Hike and Bike Trails 580,680 - - 580,680 - - 580,680 - 580,680
Downtown Improvements
Downtown Improvements 1,553,389 1,000,000 (319,806) 1,233,583 174,723 - 1,058,860 8,508 1,050,352
Downtown Monumentation 66,500 - - 66,500 61,439 37,151 (32,090) 66,110 (98,200)
Prosper Parking Lot and Alley Improvements 122,500 - - 122,500 14,350 35,950 72,200 - 72,200
Broadway/ Town Hall Connection 221,106 - 221,106 221,106 214,105 7,000 - 221,106
Downtown Lighted Bollards 98,700 - 98,700 98,700 98,700 - - 98,700
Community Park
Raymond Community Park 21,900,000 2,100,000 - 21,900,000 3,812,194 8,510,917 9,576,889 8,245,363 1,331,526
Raymond Community Park - Trail/ Bridge Grant 848,122 848,122 - 848,122 - 916,535 (68,413) - (68,413)
Froniter Park Pond Repairs 473,000 - - 473,000 420,123 33,768 19,109 - 19,109
Frontier Park Concrete Repairs 120,000 120,000 - 120,000 - - 120,000 - 120,000
Parks & Rec Admin Facility Parking Lot Paving 80,000 80,000 - 80,000 - - 80,000 - 80,000
Doe Branch Property Masterplan 140,000 140,000 - 140,000 - 134,600 5,400 - 5,400
Doe Branch Property - Six Creek Crossings 650,000 650,000 - 650,000 - -650,000 - 650,000
Median/ Landscape Screening
US 380 Green Ribbon Project 2,295,000 - - 2,295,000 - 1,819,433 475,567 - 475,567
Prosper Trail Screening (Preston - Deer Run)750,000 - - 750,000 65,001 435,812 249,187 46,326 202,861
Parks, Recreation, & Open Space Master Plan 140,000 - - 140,000 40,384 - 99,616 92,323 7,293
Unprogrammed Future Projects 800,000 800,000 - 800,000 - - 800,000 - 800,000
Total Park Projects 41,145,420$ 8,100,050$ -$ 40,825,614$ 5,627,583$ 12,597,067$ 22,600,964$ 13,155,556$ 9,765,215$
Page 30 Page 42
Item 6.
Current Year Current Year Current Year Project
Project Original Budget Amended Current Year Current Year Current Remaining Prior Years Budget
Budget Budget Adjustment Budget Actual Encumbrances Budget Balance Expenditure Balance
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
CAPITAL PROJECTS FUND
Facility Projects
Public Safety
Fire Station #4 - Design 965,855$ -$ -$ 965,855$ 81,934$ 190,455$ 693,466$ 693,467$ (0)$
Fire Station #4 - Other Costs 708,250 700,000 - 708,250 30,916 83,061 594,273 8,250 586,023
Fire Station #4 - Construction 11,225,000 1,025,000 - 11,225,000 2,461,297 9,001,104 (237,401) - (237,401)
Fire Station #4 - FF&E 775,000 775,000 - 775,000 - - 775,000 - 775,000
Public Safety Fiber Ring 1,000,000 1,000,000 - 1,000,000 - - 1,000,000 - 1,000,000
Fire Station #3 - Upgrades and Repairs 190,000 190,000 - 190,000 165,385 30,000 (5,385) - (5,385)
PD Needs Assessment 78,500 - - 78,500 47,988 30,512 - - -
PD Station Improvements 366,235 - - 366,235 14,370 - 351,865 351,865 (0)
Unprogrammed Future Projects 592,935 592,935 - 592,935 - - 592,935 - 592,935
Public Safety Equipment
Fire Station #4 - Engine 1,250,000 - - 1,250,000 - - 1,250,000 1,246,481 3,519
Fire Station #4 - Ambulance 552,000 - - 552,000 377,067 39,249 135,684 135,283 401
PD Car Camera and Body worn Camera System 387,225 - - 387,225 - - 387,225 16,900 370,325
Parks, Public Works, Town Hall
Parks and Public Works 5,802,938 2,352,938 - 5,802,938 320,081 2,622,498 2,860,359 120,521 2,739,838
Library Master Plan 130,000 - - 130,000 62,538 13,989 53,474 53,474 -
Finish Out Interior Spaces Town Hall 650,000 - - 650,000 36,509 14,791 598,700 366,394 232,306
Town Hall Repairs - Parking Lot, Steps, Fountain 273,000 273,000 - 273,000 27,557 25,977 219,466 - 219,466
Public Works Modular Buildings 712,224 712,224 641,002 71,222 - - -
Total Facility Projects 25,659,162$ 6,908,873$ -$ 25,659,162$ 4,266,643$ 12,122,858$ 9,269,661$ 2,992,635$ 6,277,026$
Transfer Out - - - - - - - - -
Total Expenditures 237,555,079$ 53,822,047$ (5,456,192)$ 231,779,082$ 26,344,301$ 35,198,018$ 170,403,859$ 89,245,106$ 87,081,625$
REVENUE OVER (UNDER) EXPENDITURES (197,351,082)$ (3,659,950)$
Beginning Fund Balance (Restricted for Capital Projects) October 1 79,149,405 79,149,405
Ending Fund Balance (Restricted for Capital Projects) Current Month (118,201,677)$ 75,489,455$
Page 31 Page 43
Item 6.
Current Year Current Year Current Year Project
Project Original Budget Amended Current Year Current Year Current Remaining Prior Year Budget
Budget Budget Adjustment Budget Actual Encumbrances Budget Balance Expenditure Balance
REVENUES
Interest Income 800,000$ -$ 800,000$ 987,488$
Bond Proceeds 33,896,633 - 33,896,633 -
Grant Revenue 214,081 - 214,081 -
Capital Contributions
Transfers In - - - 225,294
Transfers In - ARPA Funds - - - -
Transfers In - Impact Fee Funds 5,531,622 - 5,531,622 5,546,241
Transfers In - Drainage Fund 50,000 - 50,000 50,000
Transfers In - Bond Funds - - - -
Total Revenues 40,442,336$ -$ 40,442,336$ 6,809,023$
EXPENDITURES
Water Projects
Lower Pressure Plane Pump Station Design 18,931,100$ -$ -$ -$ 1,457,101$ 409,172$ (1,866,273)$ 16,599,784$ 465,044$
LPP Water Line Phase, 2A 9,000,000 - - - 5,139,955 891,484 (6,031,439) 2,164,870 803,690
Water Line Relocation Frontier 6,900,000 3,500,000 - 3,500,000 412,236 144,768 2,942,996 490,232 5,852,764
Parks & Public Works, Phase 1 5,600,000 5,000,000 - 5,000,000 159,685 786,186 4,054,129 59,889 4,594,240
Ground Storage 6 MG Tank 8,100,000 2,560,993 - 2,560,993 - 577,167 1,983,826 22,333 7,500,500
DNT (Prosper Trail - Frontier Parkw - - - -- 31,688 (31,688) - (31,688)
Water Impact Fee Analysis - - - -5,576 1,733 (7,309) - (7,309)
DNT Water Line Relocation - - - -- 37,019 (37,019) - (37,019)
Craig Street 2 MG EST Rehabilitation 460,000 460,000 - 460,000 - -460,000 - 460,000
Unprogrammed Future Water/Wastewater 286,463 286,463 - 286,463 - -286,463 - 286,463
Wastewater Projects
Doe Branch Parallel Interceptor 16,253,327 8,853,327 - 8,853,327 3,750,000 - 5,103,327 - 12,503,327
Upper Doe Branch WW Line (Teel-PISD Stadium)8,025,000 3,000,000 - 3,000,000 1,246,518 5,454,931 (3,701,449) 675,836 647,715
Doe Branch, Phase 3 WWTP 104,946,277 49,946,277 - 49,946,277 27,500,000 - 22,446,277 6,102,367 71,343,910
Wilson Creek WW Line 400,000 - - - 316 282,046 (282,362) 8,841 108,796
Denton ISD WW Line Reimbursement 531,622 531,622 - 531,622 - - 531,622 - 531,622
Sewer Impact Fee Analysis - - - -5,576 1,733 (7,309) - (7,309)
Total Water & Wastewater Projects 179,433,789$ 74,138,682$ -$ 74,138,682$ 39,676,964$ 8,617,928$ 25,843,790$ 26,124,152$ 105,014,745$
Drainage Projects
Doe Branch Creek Erosion Control 225,000$ -$ -$ -$ 91,780$ 106,252$ (198,032)$ -$ 26,968$
Old Town Regional Pond #2 98,386 50,000 - 50,000 - 231 49,769 48,092 50,063
Total Drainage Projects 323,386$ 50,000$ -$ 50,000$ 91,780$ 106,483$ (148,263)$ 48,092$ 77,031$
Transfer out - - - - - - - -
Total Expenses 179,757,175$ 74,188,682$ -$ 74,188,682$ 39,768,744$ 8,724,411$ 25,695,527$ 26,172,244$ 105,091,776$
REVENUE OVER (UNDER) EXPENDITURES (33,746,346)$ (32,959,722)$
Beginning Fund Balance (Restricted for Capital Projects) October 1 95,644,027 95,644,027
Ending Fund Balance (Restricted for Capital Projects) Current Month 61,897,681$ 62,684,305$
TOWN OF PROSPER, TEXAS
MONTHLY FINANCIAL REPORT
April 30, 2025
CAPITAL PROJECTS FUND-WATER/SEWER
Page 32 Page 44
Item 6.
Page 1 of 2
To: Mayor and Town Council
From: Robyn Battle, Executive Director
Through: Mario Canizares, Town Manager
Re: Board, Commission and Committee Code of Conduct
Town Council Meeting – May 27, 2025
Strategic Visioning Priority: 4. Provide Excellent Municipal Services
Agenda Item:
Consider and act upon an ordinance amending Article 1.04, “Boards, Commissions and
Committees,” of Chapter 1, “General Provisions,” of the Code of Ordinances by adding a new
Section 1.04.003, “Code of Conduct for Town Board, Commission and Committee Members.”
Description of Agenda Item:
Town Board, Commission and Committee members (“members”) are appointed by the Town
Council to represent Town of Prosper residents in their respective positions. As leaders in the
community, members are expected to uphold a high standard of behavior. The proposed Code
of Conduct provides clear guidance for members’ conduct, both in person and online.
The attached ordinance emphasizes the importance of treating all people with respect and dignity,
and promoting tolerance of various opinions and world views, whether interacting in person or on
social media. It also clarifies the appropriate use of the Town logo on social media and the
appropriate handing of confidential information.
If approved, the ordinance will be reviewed during the annual member orientation process.
Legal Obligations and Review:
Terrence Welch of Brown & Hofmeister, L.L.P., has approved the attached ordinance to form and
legality.
Attached Documents:
1. Ordinance
Town Staff Recommendation:
Town Staff recommends the Town Council adopt an ordinance amending Article 1.04, “Boards,
Commissions and Committees,” of Chapter 1, “General Provisions,” of the Code of Ordinances by
adding a new Section 1.04.003, “Code of Conduct for Town Board, Commission and Committee
Members.”
TOWN SECRETARY’S
OFFICE
Page 45
Item 7.
Page 2 of 2
Proposed Motion:
I move to approve an ordinance amending Article 1.04, “Boards, Commissions and Committees,”
of Chapter 1, “General Provisions,” of the Code of Ordinances by adding a new Section 1.04.003,
“Code of Conduct for Town Board, Commission and Committee Members.”
Page 46
Item 7.
TOWN OF PROSPER, TEXAS ORDINANCE NO. 2025-__
AN ORDINANCE OF THE TOWN OF PROSPER, TEXAS, AMENDING
ARTICLE 1.04, “BOARDS, COMMISSIONS AND COMMITTEES,” OF
CHAPTER 1, “GENERAL PROVISIONS,” OF THE CODE OF ORDINANCES
OF THE TOWN OF PROSPER, TEXAS, BY ADDING A NEW SECTION
1.04.003, “CODE OF CONDUCT FOR TOWN BOARD, COMMISSION AND
COMMITTEE MEMBERS”; PROVIDING FOR REPEALING, SAVINGS AND
SEVERABILITY CLAUSES; AND PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the Town of Prosper, Texas (“Town”), previously has adopted a Code of
Ethics for board, commission and committee members, among others; and
WHEREAS, the Code of Ethics generally requires that all public officials, officers and
employees of the Town, and all members of Town-appointed boards, commissions and
committees, be independent, impartial and responsible only to the people of the Town; and
WHEREAS, the Code of Ethics generally provides that no Town officer, official or
employee, including all members of boards, commissions and committees, should have any
interest, direct or indirect, nor engage in any business transaction or professional activity, nor
incur any obligation of any nature, which is in conflict with the proper discharge of his or her duties
in the public interest; and
WHEREAS, the Town Council believes that a Code of Conduct is appropriate for all
members of Town boards, commissions and committees, however, so as to provide clear
guidance to such members about conduct that is appropriate for the office(s) they hold; and
WHEREAS, the Town Council has further determined that a Code of Conduct is in the
best interests of the Town and the members of Town boards, commissions and committees.
NOW, THEREFORE, BE IT ORDAINED BY THE TOWN COUNCIL OF THE TOWN OF
PROSPER, TEXAS, THAT:
SECTION 1
The findings set forth above are incorporated into the body of this Ordinance as if fully set
forth herein.
SECTION 2
Article 1.04, “Boards, Commissions and Committees,” of Chapter 1, “General Provisions,”
of the Prosper Code of Ordinances is hereby amended by adding a new Section 1.04.003, “Code
of Conduct for Town Board, Commission and Committee Members,” to read as follows:
“ARTICLE 1.04 BOARDS, COMMISSIONS AND COMMITTEES
* * *
Sec. 1.04.003 Code of Conduct for Town Board, Commission and Committee
Members.
Page 47
Item 7.
Ordinance No. 2025-__, Page 2
(a) Purpose.
(1) This Code of Conduct establishes expectations of behavior for the appointed
officials who represent the Town of Prosper on the Town’s various Boards,
Commissions and Committees, whether permanent or ad hoc. Town of Prosper
Board, Commission and Committee Members (“Members”) are expected to
conduct themselves with appropriate decorum at all times. As leaders in the
community, Members are held to a high standard of behavior and conduct and
must be mindful that, as Town officials, the distinction between public and private
behavior may not be readily apparent, nor easily distinguishable, by the public.
Members shall endeavor to ensure that their behavior, whether in person or online,
does not reflect negatively on the Town.
(2) Members should be mindful that Town residents and members of the public
represent a wide range of experiences, opinions, backgrounds and world views.
Members’ public comments, in any forum, including personal and professional
social media accounts, that contain racial slurs, profane language or acronyms for
profane language, express bigotry toward a group based on race, religion, national
origin, sexual orientation, gender, gender identity or any other legally protected
classification may be considered conduct unbecoming a Member, and could result
in the removal of a Member.
(b) Conduct of Members. All Members:
(1) shall treat Town residents, Town staff, members of the public, and one another
with dignity and respect at all times;
(2) shall not engage in any form of abuse, harassment, discrimination, intimidation,
the use of indecent or insulting words or expressions toward another Member, staff
member or member of the public; and
(3) may be subject to removal if they violate any federal or state law or Town
ordinance.
(c) Social Media Guidelines.
(1) Once posted on social media, content, comments and images may be accessible
to anyone, and that content may never be completely removed. As public figures
and representatives of the Town, Members should act with discretion and be
judicious regarding the material they choose to post on social media. As with any
other form of communication, Members are accountable for the content they post
on social media and are expected to exercise good judgment.
(2) When posting or interacting on any social media platform, Members:
(i) shall not use a Town email address for personal social media accounts;
(ii) shall not post images, files or texts depicting Town property, equipment,
apparel or personnel in any manner that would adversely affect the
reputation of the Town, a Town employee or department;
Page 48
Item 7.
Ordinance No. 2025-__, Page 3
(iii) shall not, on any platform or outlet, make or publish insulting or offensive
comments or use derogatory speech regarding a race, religion, national
origin, sexual orientation, gender, gender identity or any other legally
protected classification;
(iv) are prohibited from the disclosure of confidential information or information
that could breach the security of the Town in any way;
(v) may not attribute personal statements or opinions to the Town when
engaging in personal postings on social media sites;
(vi) are prohibited from posting anything that promotes, depicts or contains
illegal activity of any kind;
(vii) are discouraged from posting pictures of themselves or others wearing
Town uniforms or Town logos, unless they are posted on the Town’s official
social media platforms as part of their duties as a Member or shared from
a Town social media platform.
(d) In the event of any conflict between this Section and the Town’s Code of Ethics, as
amended, the Town’s Code of Ethics shall control.
Secs. 1.40.004—1.04.030 Reserved”
SECTION 3
All provisions of any ordinance in conflict with this Ordinance are hereby repealed to the
extent they are in conflict. Any remaining portion of conflicting ordinances shall remain in full force
and effect.
SECTION 4
If any section, subsection, sentence, clause or phrase of this Ordinance is for any reason,
held to be unconstitutional or invalid by a court of competent jurisdiction, such decision shall not
affect the validity of the remaining portions of this Ordinance. The Town of Prosper hereby
declares that it would have passed this Ordinance, and each section, subsection, clause or phrase
thereof, irrespective of the fact that any one or more sections, subsections, sentences, clauses,
and phrases be declared unconstitutional.
SECTION 5
This Ordinance shall become effective after its passage.
DULY PASSED AND APPROVED BY THE TOWN COUNCIL OF THE TOWN OF
PROSPER, TEXAS, ON THIS 27TH DAY OF MAY, 2025.
Page 49
Item 7.
Ordinance No. 2025-__, Page 4
APPROVED:
___________________________________
David F. Bristol, Mayor
ATTEST:
____________________________________
Michelle Lewis Sirianni, Town Secretary
APPROVED AS TO FORM AND LEGALITY:
_____________________________________
Terrence S. Welch, Town Attorney
Page 50
Item 7.
Page 1 of 2
To: Mayor and Town Council
From: Pete Anaya, P.E., Assistant Director of Engineering – Capital Projects
Through: Mario Canizares, Town Manager
Chuck Ewing, Assistant Town Manager
Hulon T. Webb, Jr., P.E., Director of Engineering Services
Re: Contract Amendment No. 1
Professional Engineering Services Agreement
First Street (Coleman Street – Craig Road)
Town Council Meeting – May 27, 2025
Strategic Visioning Priority: 1. Acceleration of Infrastructure
Agenda Item:
Consider and act upon authorizing the Town Manager to execute Contract Amendment No. 1 to
the Professional Engineering Services Agreement between Garver, LLC, and the Town of
Prosper, Texas, related to the design services for the First Street from Coleman Street to Craig
Road project for $66,700.
Description of Agenda Item:
At the June 13, 2023, Town Council meeting, the Town Council approved a Professional
Engineering Services Agreement with Garver, LLC, in the amount of $496,549.00 for the design
of the First Street from Coleman Street to Craig Road project (2305-ST).
The design involves improvements for reconstructing and widening approximately 2,200 linear
feet of existing two-lane concrete roadway. The western limit of the project is the intersection of
First Street and Coleman Street. It will connect to the future roundabout eastern leg which is
currently under design. The eastern limit of the project will connect to the future improvements of
the Craig Road project which is currently acquiring right of way. The project includes roadway and
drainage design, 12-inch waterline design, sanitary sewer design, pavement markings and
signage, erosion control, and traffic control/phasing.
Contract Amendment No. 1 for $66,700 will add licensed land surveyor services to the Garver,
LLC, Professional Engineering Services Agreement. These surveying services will prepare right
of way and easement documents for 24 parcels.
Budget Impact:
The cost for Contract Amendment No. 1 is $66,700 and is budgeted in Project String ST202305-
DESGN-DESGN.
ENGINEERING
SERVICES
Page 51
Item 8.
Page 2 of 2
Legal Obligations and Review:
Terrence Welch of Brown & Hofmeister, L.L.P., has approved the standard Contract Amendment
as to form and legality.
Attached Documents:
1. Contract Amendment No. 1
2. Location Map
Town Staff Recommendation:
Town Staff recommend the Town Council authorize the Town Manager to execute Contract
Amendment No. 1 to the Professional Engineering Services Agreement between Garver, LLC,
and the Town of Prosper, Texas, related to the design services for the First Street from Coleman
Street to Craig Road project for $66,700.
Proposed Motion:
I move to authorize the Town Manager to execute Contract Amendment No. 1 to the Professional
Engineering Services Agreement between Garver, LLC, and the Town of Prosper, Texas, related
to the design services for the First Street from Coleman Street to Craig Road project for $66,700.
Page 52
Item 8.
CONTRACT AMENDMENT #1 Version 05/22 PAGE 1 OF 4
CONTRACT AMENDMENT #1
BETWEEN THE TOWN OF PROSPER, TEXAS, AND GARVER, LLC.
FOR THE FIRST STREET (COLEMAN-CRAIG) PROJECT (2305-ST)
This Contract Amendment for Professional Engineering Services, hereinafter called “Amendment,” is entered
into by the Town of Prosper, Texas, a municipal corporation, duly authorized to act by the Town Council of said
Town, hereinafter called “Town,” and Garver, LLC, a company authorized to do business in Texas, acting through a
duly authorized officer, hereinafter called “Consultant,” relative to Consultant providing professional engineering
services to Town. Town and Consultant when mentioned collectively shall be referred to as the “Parties.”
W I T N E S S E T H:
WHEREAS, the Town previously engaged the services of the Consultant to design and prepare construction
documents for First Street (Coleman-Craig) Project (2305-ST), hereinafter called “Project”; and
WHEREAS, the Parties previously entered into an professional services agreement regarding the Project on
or about June 13th, 2023 in the amount of Four Hundred Ninety-Six Thousand Five Hundred Forty-Nine and 00/100
Dollars ($496,549.00), hereinafter called the “Original Agreement”; and
WHEREAS, the Parties now desire to amend the Original Agreement to increase the scope of services and
compensation provided to prepare ROW and Easement Instruments of Conveyance.
For the mutual promises and benefits herein described, Town and Consultant agree to amend the Original
Agreement as follows:
1. Additional Services to be Performed by Consultant. The Parties agree that Consultant shall
perform such additional services as are set forth and described in Exhibit A1 – Scope of Services and incorporated
herein as if written word for word. All references in the Original Agreement to “Exhibit A” are hereby amended to
state “Exhibits A and A1.”
2. Additional Compensation of Consultant. Town agrees to pay to Consultant for the satisfactory
completion of all services included in this Amendment a total additional fee of Sixty-Six Thousand Six Hundred and
00/100 Dollars ($66,700.00) for the additional services as set forth and described in Exhibit B1 – Compensation
Schedule and incorporated herein as if written word for word. All references in the Original Agreement to “Exhibit B”
are hereby amended to state “Exhibits B and B1.”
3. Revised Compensation for Consultant's Services. Paragraph 4 of the Original Agreement is
hereby amended to increase Consultant's total compensation by deleting “Four Hundred Ninety-Six Thousand Five
Hundred Forty-Nine and 00/100 Dollars ($496,549.00)” and replacing it with “Five Hundred Sixty-Three Thousand
Two Hundred Forty-Nine and 00/100 Dollars ($563,249.00)”.
4. Original Agreement. All other provisions and terms of the Original Agreement shall remain in full
force and effect and this Amendment to the Original Agreement shall in no way release, affect, or impair any other
provision or responsibility contained in the Original Agreement.
Page 53
Item 8.
CONTRACT AMENDMENT #1 Version 05/22 PAGE 2 OF 4
IN WITNESS WHEREOF, the Parties, having read and understood this Amendment, have executed such in
duplicate copies, each of which shall have full dignity and force as an original, on the _______ day of
_______________________, 20____.
GARVER, LLC
By:
Signature
Wendy G. Travis, AICP
Printed Name
Vice President
Title
May 13, 2025
Date
TOWN OF PROSPER, TEXAS
By:
Signature
Mario Canizares
Printed Name
Town Manager
Title
Date
Page 54
Item 8.
CONTRACT AMENDMENT #1 Version 05/22 PAGE 3 OF 4
EXHIBIT A1
SCOPE OF SERVICES
CONTRACT AMENDMENT #1
BETWEEN THE TOWN OF PROSPER, TEXAS, AND GARVER, LLC
FOR THE FIRST STREET (COLEMAN-CRAIG) PROJECT (2305-ST)
I. PROJECT DESCRIPTION
Provide right of way and easement documents for procurement prepared by a licensed surveyor for 24 parcels, 3 of
which have multiple boundaries. This scope of work assumes 1 draft preparation and 1 revision for final sealed
exhibits and metes & bounds.
II. TASK SUMMARY
Task 7 – ROW & ESMT Document Preparation
Develop 1 set of drafts and 1 set of final right of way and easement documents, with metes and bounds
where required, for 24 parcels adjacent to the project.
III. DELIVERABLES
Task 7 – ROW & ESMT Document Preparation 1 set of drafts and 1 set of final sealed right of way and easement
documents for 24 parcels
Page 55
Item 8.
CONTRACT AMENDMENT #1 Version 05/22 PAGE 4 OF 4
EXHIBIT B1
COMPENSATION SCHEDULE
CONTRACT AMENDMENT #1
BETWEEN THE TOWN OF PROSPER, TEXAS, AND GARVER, LLC
FOR THE FIRST STREET (COLEMAN-CRAIG) PROJECT (2305-ST)
I. COMPENSATION SCHEDULE
Task
Completion
Schedule (End of
Month)
Compensation
Schedule
Notice-to-Proceed May 2025
Task 7 – ROW & ESMT Document Preparation (Draft) July 2025 $53,280.00
Task 7 – ROW & ESMT Document Preparation (Final) August 2025 $13,420.00
Total Compensation $66,700.00
II. COMPENSATION SUMMARY
Basic Services (Lump Sum) Amount
Task 7 – ROW & ESMT Document Preparation $66,700.00
Total Basic Services: $66,700.00
Special Services (Hourly Not-to-Exceed) Amount
None $0,000
Total Special Services: $0,000
Direct Expenses Amount
None $0,000
Total Direct Expenses: $0,000
Page 56
Item 8.
LOCATION MAP
First Street Improvements
From Coleman Street to Craig Road
First Street Coleman Street Craig Road Page 57
Item 8.
Page 1 of 2
To: Mayor and Town Council
From: Pete Anaya, P.E., Assistant Director of Engineering – Capital Projects
Through: Mario Canizares, Town Manager
Chuck Ewing, Assistant Town Manager
Hulon T. Webb, Jr., P.E., Director of Engineering Services
Re: Construction of Three (3) Pedestrian Hybrid Beacons (PHB)
First/Copper Canyon, First/Chaucer, Gee/Lockwood
Town Council Meeting – May 27, 2025
Strategic Visioning Priority: 1. Acceleration of Infrastructure
Agenda Item:
Consider and act upon authorizing the Town Manager to enter into an agreement with Mels
Electric LLC, related to the construction of three (3) Pedestrian Hybrid Beacons (PHB) at
First/Copper Canyon, First/Chaucer, and Gee/Lockwood for $628,178.
Description of Agenda Item:
On October 24, 2023, the Town entered into a Professional Engineering Services Agreement with
Lee Engineering, Inc., for the design of a traffic signal at Gee Road and Acacia Parkway and
design of PHB’s at First/Copper Canyon, First/Chaucer, and Gee/Lockwood locations.
At the September 24, 2024, Town Council meeting, the Town Council approved the purchase of
traffic signal poles, mast arms, cabinets, battery backup units (BBU), and related equipment were
from Consolidated Traffic Controls, Inc. The delivery of these traffic related equipment items is
anticipated in early July 2025.
The proposed scope of work involves the installation of the pre-ordered traffic related equipment
items along with all work related to the installation of three (3) PHB’s including drilling the pole
foundations, installation of conduits, electric conductors, signal cables, signal heads, traffic
controller and cabinet, sidewalks, curb & gutter, ADA curb ramps, and traffic signs. Since time is
of the essence to complete the construction of the three (3) PHB’s before the first day of school
on August 12, 2025, the Engineering Department contacted the City of Garland to utilize their
existing contract for “Traffic Signal Installations/Modernizations” from Mels Electric LLC. The Town
is able to utilize the City of Garland’s contract with Mels Electric LLC, under an existing Interlocal
Agreement with the Collin County Governmental Purchase Forum.
The Town has previously used Mels Electric LLC, on several Town projects with satisfactory
results. Upon approval, they will mobilize to the construction site within 30 days and be completed
with the construction of the three (3) PHB’s by August 8, 2025.
ENGINEERING
SERVICES
Page 58
Item 9.
Page 2 of 2
Budget Impact:
The cost for the construction of this project is $628,177.63, which is less than the Engineer’s
Estimate of $667,263.36. The funding for this project is broken out into the following accounts.
TR202417 CONST-CONST $227,674.56 (Gee/Lockwood)
TR202418 CONST-CONST $206,486.71 (First/Copper Canyon)
TR202419 CONST-CONST $194,016.36 (First/Chaucer)
Prior Encumber Amounts: (Pre-Ordered Equipment)
TR202417 CONST-CONST $89,188 (Gee/Lockwood)
TR202418 CONST-CONST $84,317 (First/Copper Canyon)
TR202419 CONST-CONST $82,108 (First/Chaucer)
Prior Encumber Amounts: (Design Fee)
TR202417 DESGN-DESGN $29,250 (Gee/Lockwood)
TR202418 DESGN-DESGN $29,250 (First/Copper Canyon)
TR202419 DESGN-DESGN $29,250 (First/Chaucer)
The total budgeted amount for design and construction of the three (3) PHB’s is $777,600, and
the total costs is $971,540.63. The balance of $193,940.63, and a $33,000 contingency will be
funded from CIP Project Number 2501-TR Traffic Improvement Projects.
Legal Obligations and Review:
Terrence Welch of Brown & Hofmeister, L.L.P., has approved the attached documents as to form
and legality.
Attached Documents:
1. Proposal from Mels Electric LLC
2. Location Map
Town Staff Recommendation:
Town Staff recommend the Town Council authorize the Town Manager to execute an agreement
with Mels Electric LLC, related to the construction of three (3) Pedestrian Hybrid Beacons (PHB)
at First/Copper Canyon, First/Chaucer, and Gee/Lockwood for $628,178.
Proposed Motion:
I move to authorize the Town Manager to execute an agreement with Mels Electric, LLC, related
to the construction of three (3) Pedestrian Hybrid Beacons (PHB) at First/Copper Canyon,
First/Chaucer, and Gee/Lockwood for $628,178.
Page 59
Item 9.
Signature:
Name: Mario Canizares
Title: Town Manager Page 60
Item 9.
LOCATION MAP
First/Copper Canyon, First/Chaucer, Gee/Lockwood
Pedestrian Hybrid Beacons (HAWK)
First Street
US 380
Windsong Elementary
Rushing Middle School
Trail Crossing
Page 61
Item 9.
Page 1 of 1
To: Mayor and Town Council
From: David Hoover, AICP, Director of Development Services
Through: Mario Canizares, Town Manager
Chuck Ewings, Assistant Town Manager
Re: Façade Plan for Gates of Prosper Phase 3
Town Council Meeting – May 27, 2025
Strategic Visioning Priority: 3. Commercial Corridors are ready for Development
Agenda Item:
Consider and act upon a revised Façade Plan for Gates of Prosper, Phase 3, Block B, Lot 2,
on 15.8± acres, located north of US 380 and west of Preston Road. (DEVAPP-23-0165) (DH)
Description of Agenda Item:
Per Planned Development-67 (Gates of Prosper), façade plans are required to be approved by
Town Council. On January 9, 2023, Town Council approved a façade plan for two buildings on Lot
2. The buildings are under construction.
The exterior of the buildings has been updated during construction. The previously approved
Façade Plan showed a mezzanine on the north side of Building A that has since been removed.
The updated elevations have enhanced the placement of the building materials while continuing
to meet the requirements of Planned Development-67.
Budget Impact:
There is no budget impact affiliated with this item.
Attached Documents:
1. Location Map
2. Revised Façade Plan
3. Previously Approved Façade Plan
Town Staff Recommendation:
Staff recommends approval of the revised Façade Plan for Gates of Prosper, Phase 3, Block B,
Lot 2.
Proposed Motion:
I move to approve the revised Façade Plan for Gates of Prosper, Phase 3, Block B, Lot 2.
PLANNING
Page 62
Item 10.
Page 63
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
05.14.2025
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
RETAIL
RETAIL
RETAIL
RETAIL
1) THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW
AND APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
2) ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS
SHALL BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
3) WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
4) ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
5) WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
6) ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN
OF PROSPER.
ELEVATION NOTES
26'-4"8'-0"DUMPSTER ENCLOSURE
ELEVATIONS
SIDE SIDE
BACK
FRONT2A
A1 A2
SIGNAGE SIGNAGE
16'-0"6'-0"7'-9"SIGNAGE
SIGNAGE4'-0" SIGNAGE
20'-0"
SIGNAGE4'-0" SIGNAGE
20'-0"
01 10B 13 2B 019C9C 2AP59A
P2 P1 9A10AP3 9C2B01
OVERALL EAST ELEVATION
9D9A 2A P5
119C
PARTIAL FLOOR PLAN
PARTIAL FLOOR PLAN
11
BLDG.A ELEVATIONS FRONT (EAST)
P4 10AP1P2 9A
11
2A2A
METAL
GATE
9C
2A 13 13P4
12
129'-6"
T.O.P.
112'-0"
100'-0
F.F.
100'-0
F.F.
135'-6"
T.O.P.
100'-0"
F.F.
112'-0"
133'-6"
T.O.P.
132'-0"
T.O.P.
128'-0"
T.O.P.
130'-0"
T.O.P.
127'-9"
ROOF LINE
130'-0"
T.O.P.
100'-0
F.F.
131'-0"
T.O.P.
121'-9"
ROOF LINE
121'-9"
ROOF LINE
17'-4"A1 A2
A1 A2
EAST ELEVATION A2
EAST ELEVATION A1
BLDG. A
15'-3"8'-0"15'-3"8'-0"26'-4"8'-0"RTU
RTU RTU
RTU
RTU
RTU
MATERIAL CALCULATIONS
BUILDING A - FRONT ELEVATION (EAST)
NET SURFACE AREA SQ.FT. 7,372
TOTAL SURFACE AREA SQ.FT. 10,216
MATERIAL PERCENTAGES TAKEN FORM THE NET SURFACE
Coronado Smooth Limestone 26%
1,881
Coronado Stone - Prairie Stone - Smoke 11%
808
Endicott Thin Brick - Medium Ironpost #46 5%
360
Total Stone 41%
3,049
Painted Formliner ( Peppercorn - SW 7674)19%
1,365
Tilt Wall Color 01 (Snowbound - SW 7004)0%
0
Tilt Wall Color 02 (Shoji White - SW 7042)9%
639
Tilt Wall Color 03 (Anonymous - SW 7046)0%
0
Tilt Wall Color 04 (Gray Matters - SW 7066)10%
773
Total Tilt Wall
38%
2,777
Total Masonry 79%
5,825
Metal Canopy Metal Coping 11%
811
Wood Like Cementious Board 10%
736
Total Secondary Material 21%
1,547
Glazing
39%
2,8447'-2"5'-8"5'-8"16'-0"1
MATERIAL LIST
STONE
CORONADO STONE- SMOOTH LIMESTONE 12" x 24"
CORONADO STONE- PRAIRIE STONE - SMOKE
TILT WALL - PAINT COLORS
P1 TILT WALL COLOR 01 (SW 7004 - SNOWBOUND)
TILT WALL COLOR 02 (SW 7042 - SHOJI WHITE)
TILT WALL COLOR 03 (SW 6141 - SOFTER TAN)
TILT WALL COLOR 04 (SW 7066 - GRAY MATTERS)
METAL
9A METAL CANOPY
TO BE PAINTED
SW 7048 URBAN BRONZE
METAL COPING
DARK BRONZE
FIBER CEMENT
10A FIBER CEMENT BOARD
NICHIHA - CEDAR
GLAZING
STOREFRONT
DARK BRONZE
11
P2
P3
P5
P6 TILT WALL COLOR 05 (SW 7066 - CITYSCAPE)
P7 TILT WALL COLOR 05 (SW 7674 - PEPPERCORN)
10B FIBER CEMENT BOARD
NICHIHA - VINTAGEWOOD
ASH
9B METAL CANOPY
TO BE PAINTED
SW 7004 - SNOWBOUND
TILT WALL COLOR 03 (SW 7046 - ANONYMOUS)P4
2A
2B
METAL
9C
9D METAL COPING
PARCHMENT
ENDICOTT THIN BRICK- MEDIUM IRONSPOT#46
EIFS
#449 BUCKSKIN 12 #616 KINGS GRAY13
SANDPEBBLE FINE SANDPEBBLE FINE
34'-0"4'-0"6'-0"6'-0"28'-6"6'-0"48'-10"8'-0"Page 64
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
05.14.2025
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
RETAIL
RETAIL
RETAIL
RETAIL
1) THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW
AND APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
2) ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS
SHALL BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
3) WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
4) ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
5) WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
6) ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN
OF PROSPER.
ELEVATION NOTES
SIGNAGE12'-9"15'-0"12'-9"15'-0"
SIGNAGE
4'-6"15'-0"
SIGNAGE SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE12'-9"15'-0"
SIGNAGE
SIGNAGE
15'-0"6'-0"9D
OVERALL WEST ELEVATION
10A01 P6 2A 019C9A
BLDG.A ELEVATIONS BACK (WEST)
9C P4 01 P6 P5 2AP6
P4
9C 2BP4 11 9APERFORATED
METAL PANELS
FOR SIGNAGE
PERFORATED
METAL PANELS
FOR SIGNAGE
PARTIAL FLOOR PLAN
PARTIAL FLOOR PLAN
P5 P6 P5P3
P3 P5
2A 13 12 13
12 12 13
120'-4"
ROOF LINE
123'-4"
ROOF LINE
129'-0"
T.O.P.
112'-0"
100'-0
F.F.
100'-0
F.F.
131'-2"
T.O.P.
129'-0"
T.O.P.
132'-0"
T.O.P.
127'-0"
T.O.P.
121'-9"
ROOF LINE
127'-0"
T.O.P. 131'-6"
T.O.P.
100'-0"
F.F.
110'-0"
B.O.C.
129'-0"
T.O.P.
131'-0"
T.O.P.
133'-0"
T.O.P.
119'-5"
ROOF LINE
122'-4 "
ROOF LINE
123'-5"
ROOF LINE
100'-0
F.F.
129'-0"
T.O.P.
131'-2"
T.O.P.
A1 A2
A1 A2
A1 A2
WEST ELEVATION A1
BLDG. A
WEST ELEVATION A2
RTU
RTU
RTU RTU
RTU
MATERIAL CALCULATIONS
BUILDING A - BACK ELEVATION(WEST)
NET SURFACE AREA SQ.FT. 9,664
TOTAL SURFACE AREA SQ.FT. 10,128
MATERIAL PERCENTAGES TAKEN FORM THE NET SURFACE
Coronado Smooth Limestone 15%
1,481
Coronado Stone - Prairie Stone - Smoke 16%
1,565
Endicott Thin Brick - Medium Ironpost #46 5%
468
Total Stone 36%
3,514
Painted Formliner ( Peppercorn - SW 7674)0%
0
Tilt Wall Color 01 (Snowbound - SW 7004)0%
0
Tilt Wall Color 02 (Shoji White - SW 7042)25%
2,394
Tilt Wall Color 03 (Anonymous - SW 7046)1%
51
Tilt Wall Color 04 (Gray Matters - SW 7066)28%
2,665
Total Tilt Wall
53%
5,110
Total Masonry 89%
8,624
Metal Canopy Metal Coping 10%
944
Wood Composite Material 1%
96
Total Secondary Material
11%
1,041
Glazing
5%
464 5'-8"1
MATERIAL LIST
STONE
CORONADO STONE- SMOOTH LIMESTONE 12" x 24"
CORONADO STONE- PRAIRIE STONE - SMOKE
TILT WALL - PAINT COLORS
P1 TILT WALL COLOR 01 (SW 7004 - SNOWBOUND)
TILT WALL COLOR 02 (SW 7042 - SHOJI WHITE)
TILT WALL COLOR 03 (SW 6141 - SOFTER TAN)
TILT WALL COLOR 04 (SW 7066 - GRAY MATTERS)
METAL
9A METAL CANOPY
TO BE PAINTED
SW 7048 URBAN BRONZE
METAL COPING
DARK BRONZE
FIBER CEMENT
10A FIBER CEMENT BOARD
NICHIHA - CEDAR
GLAZING
STOREFRONT
DARK BRONZE
11
P2
P3
P5
P6 TILT WALL COLOR 05 (SW 7066 - CITYSCAPE)
P7 TILT WALL COLOR 05 (SW 7674 - PEPPERCORN)
10B FIBER CEMENT BOARD
NICHIHA - VINTAGEWOOD
ASH
9B METAL CANOPY
TO BE PAINTED
SW 7004 - SNOWBOUND
TILT WALL COLOR 03 (SW 7046 - ANONYMOUS)P4
2A
2B
METAL
9C
9D METAL COPING
PARCHMENT
ENDICOTT THIN BRICK- MEDIUM IRONSPOT#46
EIFS
#449 BUCKSKIN 12 #616 KINGS GRAY13
SANDPEBBLE FINE SANDPEBBLE FINE
Page 65
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
05.14.2025
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
RETAIL
RETAIL
RETAIL
RETAIL
1) THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW
AND APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
2) ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS
SHALL BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
3) WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
4) ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
5) WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
6) ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN
OF PROSPER.
ELEVATION NOTES
120'-4"
ROOF LINE SIGNAGE
SIGNAGE
SIGNAGE SIGNAGE
31'-6"6'-0"15'-0"6'-0"18'-2"6'-0" SIGNAGE
30'-0"6'-0"4'-0"19'-3"
SIGNAGE SIGNAGE 4'-0 "17'-6"
SIGNAGE
10'-0"2A9B
9A 9A01
07 0704
2B 112A 10B01
9C
9C
10A
P4 2B10A P5 9B 10B11 9A
10A 9C 9A 112B9C01
9C P4 9D
BLDG.A ELEVATIONS SIDES (SOUTH & NORTH)
PARTIAL FLOOR PLAN
PARTIAL FLOOR PLAN
9A 03
P6 2A13
131'-6"
T.O.P. 127'-0"
T.O.P.
100'-0"
F.F.
135'-6"
T.O.P.
100'-0
F.F.
129'-0"
T.O.P.
127'-0"
T.O.P.
128'-6"
T.O.P.
110'-0"
B.O.C.
128'-0"
T.O.P.
129'-6"
T.O.P. 129'-6"
T.O.P.
112'-0"
100'-0"
F.F.
128'-0"
T.O.P.
112'-0"
118'-0"
LEVEL 02 112'-0"
100'-0
F.F.
121'-9"
ROOF LINE
121'-9"
ROOF LINE
122'-4"
ROOF LINE
BUILDING A - BACK ELEVATION(SOUTH)
NET SURFACE AREA SQ.FT. 4,870
TOTAL SURFACE AREA SQ.FT. 6,779
MATERIAL PERCENTAGES TAKEN FORM THE NET
SURFACE
Coronado Smooth Limestone 20%
971
Coronado Stone - Prairie Stone - Smoke 2%
120
Endicott Thin Brick - Medium Ironpost #46 23%
1,131
Total Stone 46%
2,222
Painted Formliner ( Peppercorn - SW 7674)0%
0
Tilt Wall Color 01 (Snowbound - SW 7004)0%
0
Tilt Wall Color 02 (Shoji White - SW 7042)0%
0
Tilt Wall Color 03 (Anonymous - SW 7046)17%
843
Tilt Wall Color 04 (Gray Matters - SW 7066)14%
682
Total Tilt Wall
31%
1,525
Total Masonry 77%
3,748
Metal Canopy Metal Coping 8%
406
Wood Composite Material 15%
716
Total Secondary Material
23%
1,122
Glazing
39%
1,909
3,793
5,562
12%
455
12%
457
38%
1,431
62%
2,343
0%
0
0%
0
0%
0
0%
0
21%
803
21%
803
83%
3,146
11%
414
6%
233
17%
647
47%
1,769
MATERIAL CALCULATIONS SOUTH NORTH01 SOUTH ELEVATION
02 NORTH ELEVATION
BLDG. A02
01
RTU RTU
RTU RTURTU
RTU
RTU5'-8"5'-8"5'-8"1
MATERIAL LIST
STONE
CORONADO STONE- SMOOTH LIMESTONE 12" x 24"
CORONADO STONE- PRAIRIE STONE - SMOKE
TILT WALL - PAINT COLORS
P1 TILT WALL COLOR 01 (SW 7004 - SNOWBOUND)
TILT WALL COLOR 02 (SW 7042 - SHOJI WHITE)
TILT WALL COLOR 03 (SW 6141 - SOFTER TAN)
TILT WALL COLOR 04 (SW 7066 - GRAY MATTERS)
METAL
9A METAL CANOPY
TO BE PAINTED
SW 7048 URBAN BRONZE
METAL COPING
DARK BRONZE
FIBER CEMENT
10A FIBER CEMENT BOARD
NICHIHA - CEDAR
GLAZING
STOREFRONT
DARK BRONZE
11
P2
P3
P5
P6 TILT WALL COLOR 05 (SW 7066 - CITYSCAPE)
P7 TILT WALL COLOR 05 (SW 7674 - PEPPERCORN)
10B FIBER CEMENT BOARD
NICHIHA - VINTAGEWOOD
ASH
9B METAL CANOPY
TO BE PAINTED
SW 7004 - SNOWBOUND
TILT WALL COLOR 03 (SW 7046 - ANONYMOUS)P4
2A
2B
METAL
9C
9D METAL COPING
PARCHMENT
ENDICOTT THIN BRICK- MEDIUM IRONSPOT#46
EIFS
#449 BUCKSKIN 12 #616 KINGS GRAY13
SANDPEBBLE FINE SANDPEBBLE FINE
2"1"37'-6"6'-0"27'-0"6'-0"Page 66
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
05.14.2025
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
RETAIL
RETAIL
RETAIL
RETAIL
1) THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW
AND APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
2) ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS
SHALL BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
3) WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
4) ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
5) WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
6) ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN
OF PROSPER.
ELEVATION NOTES
SIDING
10A NICHIHA
VINTAGEWOOD
CEDAR
2B ENDICOTT THIN BRICK - MEDIUM IRONPSOT #46
10B NICHIHA
VINTAGEWOOD
ASH
2A CORONADO STONE - PRAIRIE STONE - SMOKE1 CORONADO SMOOTH LIMESTONE
STONE
3 SHERWIN WILLIAMS
PEPPERCORN -
SW 7674
PAINT COLORS ON FACADE
4 SHERWIN WILLIAMS
SNOWBOUND - SW 7004
5 SHERWIN WILLIAMS
SHOJI WHITE - SW 7042
6 SHERWIN WILLIAMS
ANONYMOUS - SW 7046
7 SHERWIN WILLIAMS
GRAY MATTERS - SW 7066
9A METAL CANOPY
PAINTED:
SHERWIN WILLIAMS
IRON ORE - SW 7069
METAL
9C METAL COPING
BERRIDGE - DARK BRONZE
GLAZING
11 VITRO GLAZING
Solarban® 70 (2) Atlantica® + Clear
VISIBLE LIGHT REFLECTANCE:
EXTERIOR: 10%
INTERIOR: 13%
MATERIAL SAMPLE BOARD
FORMLINER
03 ARCHITECTURAL POLYMERS
311C-S Random Striated Rib
Max Depth: 0.5"
4'x16'
12 SHERWIN WILLIAMS
CITYSCAPE - SW 7067
STOREFRONT SYSTEM
DARK BRONZE
FORMLINER
12 13
Page 67
Item 10.
SCALE : 1/8"= 1'-0"05.14.2025
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: (469)301-2580
FACADE PLAN FACADE PLAN FACADE PLAN FACADE PLAN
1) THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW
AND APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
2) ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS
SHALL BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
3) WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
4) ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
5) WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
6) ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN
OF PROSPER.
RETAIL
RETAIL
RETAIL
RETAIL
MATERIAL LIST
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
BLDG. B
26'-4"8'-0"DUMPSTER ENCLOSURE
ELEVATIONS
SIDE SIDE
BACK
FRONT2A
2A2A
METAL
GATE
15'-3"8'-0"15'-3"8'-0"26'-4"8'-0"1
MATERIAL LIST
STONE
CORONADO STONE- SMOOTH LIMESTONE 12" x 24"
CORONADO STONE- PRAIRIE STONE - SMOKE
TILT WALL - PAINT COLORS
P1 TILT WALL COLOR 01 (SW 7004 - SNOWBOUND)
TILT WALL COLOR 02 (SW 7042 - SHOJI WHITE)
TILT WALL COLOR 03 (SW 6141 - SOFTER TAN)
TILT WALL COLOR 04 (SW 7066 - GRAY MATTERS)
METAL
9A METAL CANOPY
TO BE PAINTED
SW 7048 URBAN BRONZE
METAL COPING
DARK BRONZE
FIBER CEMENT
10A FIBER CEMENT BOARD
NICHIHA - CEDAR
GLAZING
STOREFRONT
DARK BRONZE
11
P2
P3
P5
P6 TILT WALL COLOR 05 (SW 7066 - CITYSCAPE)
P7 TILT WALL COLOR 05 (SW 7674 - PEPPERCORN)
10B FIBER CEMENT BOARD
NICHIHA - VINTAGEWOOD
ASH
9B METAL CANOPY
TO BE PAINTED
SW 7004 - SNOWBOUND
TILT WALL COLOR 03 (SW 7046 - ANONYMOUS)P4
2A
2B
METAL
9C
9D METAL COPING
PARCHMENT
BUILDING B - FRONT ELEVATION (EAST)
NET SURFACE AREA SQ.FT. 16,835
TOTAL SURFACE AREA SQ.FT. 20,102
MATERIAL PERCENTAGES TAKEN FORM THE NET SURFACE
Coronado Smooth Limestone 12%
2,016
Coronado Stone - Prairie Stone - Smoke 8%
1,325
Endicott Thin Brick - Medium Ironpost #46 8%
1,374
Total Stone
28%
4,715
Tilt Wall Color 01 ( Cityscape - SW 7067)7%
1,111
Tilt Wall Color 02 (Snowbound - SW 7004)3%
433
Tilt Wall Color 03 (Shoji White - SW 7042)10%
1,652
Tilt Wall Color 04 (Anonymous - SW 7046)0%
0
Tilt Wall Color 05 (Gray Matters - SW 7066)17%
2,835
Total Tilt Wall
64%
10,745
Total Masonry 72%
12,119
Metal Canopy Metal Coping 6%
971
Wood Like Cementious Board 5%
858
Total Secondary Material
10%
1,619
Glazing
19%
3,267
ENDICOTT THIN BRICK- MEDIUM IRONSPOT#46 5'-8"5'-8"14'-0"22'-4"EIFS
#449 BUCKSKIN 12 #616 KINGS GRAY13
SANDPEBBLE FINE SANDPEBBLE FINE
MATERIAL CALCULATIONS
RTU
5'-6"SIGNAGE
26'-0"
9C 11 10B
16'-0"128'-4"
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
B1 B2
16'-0"RTU
2A 10B05
134'-6"
T.O.P.
133'-0"
T.O.P.
130'-0"
T.O.P.
ROOF LINE
T.O.P.
138'-0"
F.F.
100'-0"
11
OVERALL EAST ELEVATIONB1B2
PARTIAL FLOOR PLAN
01 122A9CP59D 01
16'-0"RTU
5'-6"SIGNAGE
42'-6"
RTU
P7 9A 11 2B P3
130'-0"
T.O.P.
131'-0"
T.O.P.
133'-4"
T.O.P.
132'-0"
T.O.P.
RTU128'-4"
B1 B2
RTU
133'-0"
T.O.P.
ROOF LINE
F.F.
100'-0"
PARTIAL FLOOR PLAN 17'-0"RTU
4'-6"SIGNAGE
15'-6"RTU
130'-0"
T.O.P.
131'-0"
T.O.P.
2A P2 01 119CP69C9C119A
4'-6"SIGNAGE
15'-6"4'-6"SIGNAGE
15'-6"
129'-0"
T.O.P.
128'-0"
T.O.P.
9B 9AP52A 10A P5
BLDG.B ELEVATIONS FRONT (EAST)
EAST ELEVATION B1
EAST ELEVATION B2
ROOF LINE
121'-9"
METAL PANELS
P6 P2
P7 2B 9C P6 9C P1 01
7'-9"SIGNAGE
15'-6"
121313 12
13 13 13 13 12
P6
13
13
9C
Page 68
Item 10.
SCALE : 1/8"= 1'-0"05.14.2025
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: (469)301-2580
FACADE PLAN FACADE PLAN FACADE PLAN FACADE PLAN
1) THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW
AND APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
2) ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS
SHALL BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
3) WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
4) ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
5) WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
6) ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN
OF PROSPER.
RETAIL
RETAIL
RETAIL
RETAIL
MATERIAL LIST
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
RETAIL
BLDG. B11'-6"SIGNAGE
SIGNAGE
14'-0"
SOUTH ELEVATION
PARTIAL FLOOR PLAN
RTU
NORTH ELEVATION
RTU123'-9"
SIGNAGE
SIGNAGE
SIGNAGE
16'-0"SIGNAGE
16'-0"16'-0"SIGNAGE
SIGNAGE
SIGNAGE
BUILDING B - BACK ELEVATION(SOUTH)
NET SURFACE AREA SQ.FT. 6,367
TOTAL SURFACE AREA SQ.FT. 6,440
MATERIAL PERCENTAGES TAKEN FORM THE NET SURFACE
Coronado Smooth Limestone 12%
761
Coronado Stone - Prairie Stone - Smoke 15%
941
Endicott Thin Brick - Medium Ironpost #46 4%
246
Total Stone
31%
1,947
Tilt Wall Color 01 ( Cityscape - SW 7067)0%
0
Tilt Wall Color 02 (Snowbound - SW 7004)0%
0
Tilt Wall Color 03 (Shoji White - SW 7042)29%
1,861
Tilt Wall Color 04 (Anonymous - SW 7046)0%
0
Tilt Wall Color 05 (Gray Matters - SW 7066)30%
1,904
Total Tilt Wall
59%
3,765
Total Masonry 90%
5,712
Metal Canopy Metal Coping 7%
431
Wood Composite Material 4%
224
Total Secondary Material
10%
655
Glazing
1%
73
5'-8"1
MATERIAL LIST
STONE
CORONADO STONE- SMOOTH LIMESTONE 12" x 24"
CORONADO STONE- PRAIRIE STONE - SMOKE
TILT WALL - PAINT COLORS
P1 TILT WALL COLOR 01 (SW 7004 - SNOWBOUND)
TILT WALL COLOR 02 (SW 7042 - SHOJI WHITE)
TILT WALL COLOR 03 (SW 6141 - SOFTER TAN)
TILT WALL COLOR 04 (SW 7066 - GRAY MATTERS)
METAL
9A METAL CANOPY
TO BE PAINTED
SW 7048 URBAN BRONZE
METAL COPING
DARK BRONZE
FIBER CEMENT
10A FIBER CEMENT BOARD
NICHIHA - CEDAR
GLAZING
STOREFRONT
DARK BRONZE
11
P2
P3
P5
P6 TILT WALL COLOR 05 (SW 7066 - CITYSCAPE)
P7 TILT WALL COLOR 05 (SW 7674 - PEPPERCORN)
10B FIBER CEMENT BOARD
NICHIHA - VINTAGEWOOD
ASH
9B METAL CANOPY
TO BE PAINTED
SW 7004 - SNOWBOUND
TILT WALL COLOR 03 (SW 7046 - ANONYMOUS)P4
2A
2B
METAL
9C
9D METAL COPING
PARCHMENT
ENDICOTT THIN BRICK- MEDIUM IRONSPOT#46
EIFS
#449 BUCKSKIN 12 #616 KINGS GRAY13
SANDPEBBLE FINE SANDPEBBLE FINE
02
01
BLDG.B ELEVATIONS SIDES (SOUTH & NORTH)
130'-0"
T.O.P.
133'-0"
T.O.P.
PERFORATED METAL
PANELS FOR SIGNAGE
012AP4029C 9C
ROOF LINE
F.F.
100'-0"
130'-0"
T.O.P. T.O.P.
138'-0"
ROOF LINE
128'-4"
P3
F.F.
100'-0"
PARTIAL FLOOR PLAN
RTU 4'-0"SIGNAGE
20'-0"
131'-0"
T.O.P.
ROOF LINE 4'-6"SIGNAGE
15'-6"
121'-9"
129'-0"
T.O.P.
127'-0"
T.O.P.
127'-0"
T.O.P.
T.O.P.
138'-0"
RTU
4'-0"SIGNAGE
18'-0"4'-0"SIGNAGE
18'-0"4'-6"SIGNAGE
17'-6"
110'-0"
MATERIAL CALCULATIONS
BUILDING B - SIDE ELEVATION (NORTH)
NET SURFACE AREA SQ.FT. 3,934
TOTAL SURFACE AREA SQ.FT. 5,768
MATERIAL PERCENTAGES TAKEN FORM THE NET SURFACE
Coronado Smooth Limestone 24%
940
Coronado Stone - Prairie Stone - Smoke 6%
248
Endicott Thin Brick - Medium Ironpost #46 9%
372
Total Stone 40%
1,560
Tilt Wall Color 01 ( Cityscape - SW 7067)0%
0
Tilt Wall Color 02 (Snowbound - SW 7004)8%
325
Tilt Wall Color 03 (Shoji White - SW 7042)0%
0
Tilt Wall Color 04 (Anonymous - SW 7046)2%
86
Tilt Wall Color 05 (Gray Matters - SW 7066)31%
1,208
Total Tilt Wall 41%
1,619
Total Masonry 81%
3,179
Metal Canopy/ Metal Coping 11%
437
Wood Composite Material 8%
317
Total Secondary Material
19%
755
Glazing
47%
1,834
11 P1 10B
01 2A 119A119A9A2BP19C9A10A9C011110A94P5
T.O.P.
138'-8"
P5 P6 9A 9C P5 P6
P3 P6 P5 P4 P6 P5 9C
MATERIAL CALCULATIONS
2A131213
131312
13
12
Page 69
Item 10.
SCALE : 1/8"= 1'-0"05.14.2025
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: (469)301-2580
FACADE PLAN FACADE PLAN FACADE PLAN FACADE PLAN
1) THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW
AND APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
2) ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS
SHALL BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
3) WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
4) ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
5) WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
6) ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN
OF PROSPER.
RETAIL
RETAIL
RETAIL
RETAIL
MATERIAL LIST
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
2A9C P5 P3019C9C0101 PERFORATED METAL
PANELS FOR SIGNAGE
PC P3 P4 P6 P3 94 P6 P5 P4
BUILDING B - BACK ELEVATION(WEST)
NET SURFACE AREA SQ.FT. 13,549
TOTAL SURFACE AREA SQ.FT. 13,941
MATERIAL PERCENTAGES TAKEN FORM THE NET SURFACE
Coronado Smooth Limestone 12%
1,583
Coronado Stone - Prairie Stone - Smoke 13%
1,734
Endicott Thin Brick - Medium Ironpost #46 4%
563
Total Stone
29%
3,880
Tilt Wall Color 01 ( Cityscape - SW 7067)0%
0
Tilt Wall Color 02 (Snowbound - SW 7004)0%
0
Tilt Wall Color 03 (Shoji White - SW 7042)35%
4,706
Tilt Wall Color 04 (Anonymous - SW 7046)0%
51
Tilt Wall Color 05 (Gray Matters - SW 7066)29%
3,867
Total Tilt Wall
64%
8,624
Total Masonry 92%
12,504
Metal Canopy Metal Coping 8%
1,044
Wood Composite Material 0%
0
Total Secondary Material
8%
1,044
Glazing
3%
3925'-8"5'-8"1
MATERIAL LIST
STONE
CORONADO STONE- SMOOTH LIMESTONE 12" x 24"
CORONADO STONE- PRAIRIE STONE - SMOKE
TILT WALL - PAINT COLORS
P1 TILT WALL COLOR 01 (SW 7004 - SNOWBOUND)
TILT WALL COLOR 02 (SW 7042 - SHOJI WHITE)
TILT WALL COLOR 03 (SW 6141 - SOFTER TAN)
TILT WALL COLOR 04 (SW 7066 - GRAY MATTERS)
METAL
9A METAL CANOPY
TO BE PAINTED
SW 7048 URBAN BRONZE
METAL COPING
DARK BRONZE
FIBER CEMENT
10A FIBER CEMENT BOARD
NICHIHA - CEDAR
GLAZING
STOREFRONT
DARK BRONZE
11
P2
P3
P5
P6 TILT WALL COLOR 05 (SW 7066 - CITYSCAPE)
P7 TILT WALL COLOR 05 (SW 7674 - PEPPERCORN)
10B FIBER CEMENT BOARD
NICHIHA - VINTAGEWOOD
ASH
9B METAL CANOPY
TO BE PAINTED
SW 7004 - SNOWBOUND
TILT WALL COLOR 03 (SW 7046 - ANONYMOUS)P4
2A
2B
METAL
9C
9D METAL COPING
PARCHMENT
ENDICOTT THIN BRICK- MEDIUM IRONSPOT#46
EIFS
#449 BUCKSKIN 12 #616 KINGS GRAY13
SANDPEBBLE FINE SANDPEBBLE FINE
13 12
BLDG. B
BLDG.B ELEVATIONS BACK (WEST)5'-6"SIGNAGE
15'-6"
B1 B2
ROOF LINE
F.F.
100'-0"
PARTIAL FLOOR PLAN
RTU RTU
132'-0"
T.O.P.
WEST ELEVATION B1
121'-9"
ROOF LINE
120'-4"
T.O.P.
131'-0"
132'-0"
T.O.P.
130'-0"
T.O.P.
P4012A2B9C9C9CP411P52BP301
110'-0"
116'-8"
9A P6 P4 P6 P5 P39C
RTU
B1 B2
132'-0"
T.O.P.
130'-0"
T.O.P.
132'-0"
T.O.P.
WEST ELEVATION B2
123'-9"
ROOF LINE
F.F.
100'-0"
RTU RTU RTU
130'-0"
T.O.P. 11'-6"SIGNAGE
SIGNAGE
14'-0"
SIGNAGE
SIGNAGE
SIGNAGE
132'-0"
T.O.P.
OVERALL EAST ELEVATIONB1B2
MATERIAL CALCULATIONS
end
13 12
Page 70
Item 10.
SCALE : 1/8"= 1'-0"05.14.2025
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: (469)301-2580
FACADE PLAN FACADE PLAN FACADE PLAN FACADE PLAN
1) THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW
AND APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
2) ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS
SHALL BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
3) WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
4) ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
5) WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
6) ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN
OF PROSPER.
RETAIL
RETAIL
RETAIL
RETAIL
MATERIAL LIST
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
FACADE PLAN FACADE PLAN FACADE PLAN
1 CORONADO SMOOTH LIMESTONE
STONE
9A METAL CANOPY
PAINTED:
SHERWIN WILLIAMS
IRON ORE - SW 7069
METAL SIDING
GLAZING
11 VITRO GLAZING
Solarban® 70 (2) Atlantica® + Clear
VISIBLE LIGHT REFLECTANCE:
EXTERIOR: 10%
INTERIOR: 13%
10A NICHIHA
VINTAGEWOOD
CEDAR
STOREFRONT SYSTEM
DARK BRONZE
FORMLINER
03 ARCHITECTURAL POLYMERS
311C-S Random Striated Rib
Max Depth: 0.5"
4'x16'
2A CORONADO STONE - PRAIRIE STONE - SMOKE
3 SHERWIN WILLIAMS
PEPPERCORN -
SW 7674
PAINT COLORS ON FACADE
4 SHERWIN WILLIAMS
SNOWBOUND - SW 7004
5 SHERWIN WILLIAMS
SHOJI WHITE - SW 7042
6 SHERWIN WILLIAMS
ANONYMOUS - SW 7046
7 SHERWIN WILLIAMS
GRAY MATTERS - SW 7066
12 SHERWIN WILLIAMS
CITYSCAPE - SW 7067
2B ENDICOTT THIN BRICK - MEDIUM IRONPSOT #46
9C METAL COPING
BERRIDGE - DARK BRONZE
10B NICHIHA
VINTAGEWOOD
ASH
FORMLINER
12 13
8 BRICK (PAINTED)
MATERIAL SAMPLE BOARD Page 71
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
Manufactured Smooth Limestone
Manufactured Dark Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Shoji White - SW 7042)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE
CEMENTIOUS
BOARD 01
2
3
4
5
6
7
10A
8
1
11
9A 9B
MATERIAL LIST
WOOD LIKE
CEMENTIOUS
BOARD 02
10B
GLAZING
STONE
09.19.2023
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
RETAIL
RETAIL
RETAIL
RETAIL
METAL
GATE
26'-4"8'-0"8"
26'-4"8'-0"15'-3"8'-0"15'-3"8'-0"DUMPSTER ENCLOSURE
ELEVATIONS
SIDE SIDE
BACK
FRONT08
08
9B
9B9B08
SIGNAGE
SIGNAGE
15'-0"7'-9"15'-0"7'-9"38'-0"7'-6" 30'-6"4'-6" 9'-6"7'-6"4'-6"27'-6"
SIGNAGE
SIGNAGE SIGNAGE
SIGNAGE
01 10B 0208 11039B 02079A
05 01 019A10A 10A 9A080201
OVERALL EAST ELEVATION
9B9A 11 07 9B 01
119B
PARTIAL FLOOR PLAN
PARTIAL FLOOR PLAN
131'-0"
T.O.P.
116'-0"
100'-0
F.F.
100'-0
F.F.
132'-8"
T.O.P.
100'-0"
F.F.
112'-0"
117'-0"
LEVEL 02
131'-0"
T.O.P.
133'-6"
T.O.P.
132'-0"
T.O.P.
128'-4"
T.O.P.
130'-0"
T.O.P.
MATERIAL CALCULATIONS
127'-3"
ROOF LINE
130'-0"
T.O.P.
100'-0
F.F.
131'-0"
T.O.P.
121'-9"
ROOF LINE
121'-9"
ROOF LINE
A1 A2
10
11
1
2
3
4
5
6
7
8
9A 9B
(Shoji White - SW 7042)16'-0"10'-0"A1 A2
A1 A2
EAST ELEVATION A2
EAST ELEVATION A1
BLDG. A
BLDG.A ELEVATIONS FRONT (EAST)
RTU
RTU
RTU
RTU RTU
RTU
Page 72
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
Manufactured Smooth Limestone
Manufactured Dark Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Shoji White - SW 7042)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE
CEMENTIOUS
BOARD 01
2
3
4
5
6
7
10A
8
1
11
9A 9B
MATERIAL LIST
WOOD LIKE
CEMENTIOUS
BOARD 02
10B
GLAZING
STONE
09.19.2023
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
RETAIL
RETAIL
RETAIL
RETAIL
SIGNAGE4'-6"12'-9"15'-0"12'-9"15'-0"
SIGNAGE
4'-6"15'-0"
21'-0"
SIGNAGE SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
9B
OVERALL WEST ELEVATION
11 10A 01 07 029B 01059B9A
BLDG.A ELEVATIONS BACK (WEST)
9B 06 01 9B 03 0207
07
9B 0806 11 9APERFORATED
METAL PANELS
FOR SIGNAGE
PERFORATED
METAL PANELS
FOR SIGNAGE
9A
9A
PARTIAL FLOOR PLAN
PARTIAL FLOOR PLAN
120'-4"
ROOF LINE
121'-9"
ROOF LINE
129'-0"
T.O.P.
112'-0"
100'-0
F.F.
100'-0
F.F.
130'-0"
T.O.P. 129'-0"
T.O.P.
132'-0"
T.O.P.
127'-0"
T.O.P.
121'-9"
ROOF LINE
127'-0"
T.O.P. 131'-6"
T.O.P.
100'-0"
F.F.
110'-0"
B.O.C.
129'-0"
T.O.P. 131'-0"
T.O.P.
132'-0"
T.O.P.
119'-5"
ROOF LINE
120'-4 1/2"
ROOF LINE
MATERIAL CALCULATIONS
123'-5"
ROOF LINE
100'-0
F.F.
130'-0"
T.O.P.
A1 A2
10
11
1
2
3
4
5
6
7
8
9A 9B
(Shoji White - SW 7042)
A1 A2
A1 A2
WEST ELEVATION A1
BLDG. A
WEST ELEVATION A2
RTU
RTU
RTU RTU
RTURTU
Page 73
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
Manufactured Smooth Limestone
Manufactured Dark Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Shoji White - SW 7042)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE
CEMENTIOUS
BOARD 01
2
3
4
5
6
7
10A
8
1
11
9A 9B
MATERIAL LIST
WOOD LIKE
CEMENTIOUS
BOARD 02
10B
GLAZING
STONE
09.19.2023
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
RETAIL
RETAIL
RETAIL
RETAIL
120'-4"
ROOF LINE SIGNAGE
SIGNAGE
SIGNAGE SIGNAGE
15'-0"7'-9"21'-0"4'-6"30'-6"4'-6" SIGNAGE
16'-0"6'-0"4'-6"27'-6"SIGNAGE
20'-0" 4'-6"SIGNAGE4'-6"15'-0"4'-6"15'-0"
SIGNAGE
10'-0"029A
9A 9A01
02 9A 0708
08 1102 0201
9A
9A
10A
06 0810A 07 9B 10B 11 9A
10A 9B 9A 11089B01
9B 06 089B
BLDG.A ELEVATIONS SIDES (SOUTH & NORTH)
PARTIAL FLOOR PLAN
PARTIAL FLOOR PLAN
131'-6"
T.O.P.
127'-0"
T.O.P.
100'-0"
F.F.
134'-6"
T.O.P.
100'-0
F.F.
129'-0"
T.O.P.
127'-0"
T.O.P.
128'-6"
T.O.P.
110'-0"
B.O.C.
128'-0"
T.O.P.
129'-6"
T.O.P. 131'-0"
T.O.P.
116'-0"
100'-0"
F.F.
130'-0"
T.O.P.
128'-0"
T.O.P.
MATERIAL CALCULATIONS SOUTH NORTH
112'-0"
117'-0"
LEVEL 02 112'-0"
100'-0
F.F.
120'-4"
ROOF LINE
121'-9"
ROOF LINE
120'-4"
ROOF LINE
10
11
1
2
3
4
5
6
7
8
9A 9B
(Shoji White - SW 7042)
01 SOUTH ELEVATION
02 NORTH ELEVATION
BLDG. A02
01
RTU RTU
RTU RTURTURTU
RTU
Page 74
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX 09.05.2023
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
D23-XXXX
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
STONE
Coronado Smooth Limestone
Coronado Prairie Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Softer Tan - SW 6141)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE CEMENTIOUS BOARD
GLAZING
2
3
4
5
6
7
10
8
1
11
9A 9B
MATERIAL LIST
METAL
GATE
26'-4"8'-0"8"
26'-4"8'-0"15'-3"8'-0"15'-3"8'-0"DUMPSTER ENCLOSURE
ELEVATIONS
SIDE SIDE
BACK
FRONT09
09
10
10
SIGNAGE
SIGNAGE
15'-0"7'-9"15'-0"7'-9"38'-0"7'-6" 30'-6"4'-6" 9'-6"7'-6"4'-6"27'-6"
SIGNAGE
SIGNAGE SIGNAGE
SIGNAGE
01 10 0308 11039B 02079A
05 01 019A10 10 9A080201
OVERALL EAST ELEVATION
9B9A 11 06 9B 01
119B
129'-0"
T.O.P.
116'-0"
100'-0
F.F.
128'-0"
100'-0
F.F.
134'-6"
T.O.P.
100'-0"
F.F.
112'-0"
117'-0"
LEVEL 02
127'-6"
T.O.P.
131'-0"
T.O.P.
131'-0"
T.O.P.
126'-0"
T.O.P.
120'-0"
128'-0"
T.O.P.
MATERIAL CALCULATIONS
124'-7"
128'-0"
100'-0
F.F.
124'-7"
127'-6"
T.O.P.
A1 A2
10
11
1
2
3
4
5
6
7
8
9A 9B16'-0"10'-0"A1 A2
A1 A2
EAST ELEVATION A2
EAST ELEVATION A1
BLDG. A
BLDG.A ELEVATIONS FRONT (EAST)
RTURTURTU
RTU RTU
01 OVERALL EAST ELEVATION
02 OVERALL SOUTH ELEVATION
04 OVERALL NORTHEAST ELEVATION
03 SOUTHEAST CORNER ELEVATION
05 OVERALL NORTH ELEVATION
PERSPECTIVES
Page 75
Item 10.
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
GATES OF PROSPER PHASE III
09.19.2022
PROPERTY LINE
PROPERTY LINE
PROPERTY LINE
BUILDING A - SIGHTLINE 1A
BUILDING A - SIGHTLINE 2A
BUILDING A - SIGHTLINE 3A
BUILDING A - SIGHTLINE 4A
PROPERTY LINE
668'-4"
PAVEMENT - RICHLAND BLVD
666'-0
F.F.E.
695'-5"
T.O.P.
663'-0"
PAVEMENT - GATES PKWY
666'-0
F.F.E.
695'-5"
T.O.P.
661'-6"
PAVEMENT - GATES PKWY
666'-0
F.F.E.
697'-5"
T.O.P.
678'-0"
PAVEMENT - PRESTON ROAD666'-0
F.F.E.
697'-0"
T.O.P.
BLDG.A SIGHT LINE STUDIES
SITE PLANBLDG. A
4A3A
2A
1A
6'-0"
6'-0"
6'-0"
6'-0"
Page 76
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
Manufactured Smooth Limestone
Manufactured Dark Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Shoji White - SW 7042)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE
CEMENTIOUS
BOARD 01
2
3
4
5
6
7
10A
8
1
11
9A 9B
MATERIAL LIST
WOOD LIKE
CEMENTIOUS
BOARD 02
10B
GLAZING
STONE
09.19.2023
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
RETAIL
RETAIL
RETAIL
RETAIL
1 MANUFACTURED SMOOTH LIMESTONE 2 MANUFACTURED DARK STONE
STONE
3 SHERWIN WILLIAMS
CITYSCAPE - SW 7067
PAINT COLORS ON FACADE
4 SHERWIN WILLIAMS
SNOWBOUND - SW 7004
5 SHERWIN WILLIAMS
SHOJI WHITE - SW 7042
6 SHERWIN WILLIAMS
ANONYMOUS - SW 7046
7 SHERWIN WILLIAMS
GRAY MATTERS - SW 7066
BRICK
8 BRICK (PAINTED)
9A METAL CANOPY
PAINTED:
SHERWIN WILLIAMS
IRON ORE - SW 7069
METAL
9B METAL COPING
BERRIDGE - CHARCOAL
SIDING
GLAZING
11 VITRO GLAZING
Solarban® 70 (2) Atlantica® + Clear
VISIBLE LIGHT REFLECTANCE:
EXTERIOR: 10%
INTERIOR: 13%
10A WOOD LIKE
CEMENTITOUS
BOARD
STOREFRONT SYSTEM
DARK BRONZE
10B WOOD LIKE
CEMENTITOUS
BOARD
MATERIAL SAMPLE BOARD Page 77
Item 10.
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX 09.19.2023
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
FACADE PLAN
SITE PLAN
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
Manufactured Smooth Limestone
Manufactured Dark Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Shoji White - SW 7042)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE
CEMENTIOUS
BOARD 01
2
3
4
5
6
7
10A
8
1
11
9A 9B
WOOD LIKE
CEMENTIOUS
BOARD 02
10B
GLAZING
STONE
MATERIAL LIST
RETAIL
RETAIL
RETAIL
RETAIL
(Shoji White - SW 7042)
15'-6"
METAL
GATE
20'-0"17'-0"BLDG.B ELEVATIONS FRONT (EAST)
EAST ELEVATION B1
EAST ELEVATION B216'-0"138'-0"
T.O.P.
126'-7"
ROOF LINE
100'-0
F.F.
134'-6"
T.O.P.
130'-0"
T.O.P.
132'-0"
T.O.P.
133'-0"
T.O.P.
129'-0"
T.O.P.
131'-6"
T.O.P.
133'-0"
T.O.P.
110'-0"
116'-8"
128'-0"
T.O.P.
130'-0"
T.O.P.
100'-0
F.F.
121'-9"
ROOF LINE
131'-0"
T.O.P.
126'-7"
ROOF LINE
130'-0"
T.O.P.
133'-0"
T.O.P. 131'-0"
T.O.P.
121'-9"
ROOF LINE
130'-0"
T.O.P.
26'-0"5'-6"SIGNAGE 4'-6"42'-6"
SIGNAGE
SIGNAGE
15'-6"7'-9"SIGNAGE 4'-6"SIGNAGE
15'-6"4'-6"SIGNAGE 4'-6"17'-6"
26'-4"8'-0"8"
26'-4"8'-0"15'-3"8'-0"15'-3"8'-0"SIGNAGE
16'-0"16'-0"SIGNAGE
SIGNAGE
SIGNAGE
MATERIAL CALCULATIONS
10
11
1
2
3
4
5
6
7
8
9A 9B
OVERALL EAST ELEVATION
9A 11 10B 07 10B02 01 019B 060708
9A030702 02 04 9A10A 01
B1 B2
05 9B
9B 9A
B1 B2
B1 B2
9A 08 07
DUMPSTER ENCLOSURE
ELEVATIONS
SIDE SIDE
BACK
FRONT08
08
9B
9B
029A 9A 1111
9B 11 119B
100'-0"
F.F.
01
PARTIAL FLOOR PLAN
PARTIAL FLOOR PLAN
9B 08
08
RTU RTU
RTURTU RTU RTU
BLDG. B
RTU
RTURTU
Page 78
Item 10.
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX 09.19.2023
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
FACADE PLAN
SITE PLAN
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
Manufactured Smooth Limestone
Manufactured Dark Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Shoji White - SW 7042)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE
CEMENTIOUS
BOARD 01
2
3
4
5
6
7
10A
8
1
11
9A 9B
WOOD LIKE
CEMENTIOUS
BOARD 02
10B
GLAZING
STONE
MATERIAL LIST
RETAIL
RETAIL
RETAIL
RETAIL
MATERIAL CALCULATIONS SOUTH NORTH
10
11
1
2
3
4
5
6
7
8
9A 9B
(Shoji White - SW 7042)12'-7"RETAIL
20'-0"4'-0"02
01
132'-0"
T.O.P.
100'-0
F.F.
131'-0"
T.O.P.
100'-0"
F.F.
138'-0"
T.O.P.
100'-0"
F.F.
131'-6"
T.O.P.
100'-0
F.F.
131'-0"
T.O.P.
129'-0"
T.O.P. 127'-0"
T.O.P.
122'-8 "
ROOF LINE
110'-0"
116'-8"
110'-0"
116'-8"
126'-7"
ROOF LINE
131'-0"
T.O.P.
132'-0"
T.O.P.
131'-0"
T.O.P.
121'-9"
ROOF LINE
121'-9"
ROOF LINE
127'-0"
T.O.P.
SIGNAGE
SIGNAGE 16'-0"4'-0"15'-6"4'-0"SIGNAGE
18'-0"4'-0"SIGNAGE
SIGNAGE4'-6"17'-6"
16'-0"
15'-0"
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
18'-0"
SIGNAGE
SIGNAGE
SIGNAGE
07 0201
02 07
BLDG.B ELEVATIONS SIDES (SOUTH & NORTH)
01 SOUTH ELEVATION
04 9A 07 069A9A
01 0205 011110B
02 NORTH ELEVATION
01
07
10A 089B
PERFORATED
METAL PANELS
FOR SIGNAGE
9B 9B 9A
9B 10A 9A 11 9B 9A
PARTIAL FLOOR PLAN
PARTIAL FLOOR PLAN
05
RTU
RTU
RTURTU
BLDG. B
RTU RTU
RTU
Page 79
Item 10.
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX 09.19.2023
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
FACADE PLAN
SITE PLAN
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
Manufactured Smooth Limestone
Manufactured Dark Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Shoji White - SW 7042)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE
CEMENTIOUS
BOARD 01
2
3
4
5
6
7
10A
8
1
11
9A 9B
WOOD LIKE
CEMENTIOUS
BOARD 02
10B
GLAZING
STONE
MATERIAL LIST
RETAIL
RETAIL
RETAIL
RETAIL
(Shoji White - SW 7042)
100'-0
F.F.
100'-0
F.F. 20'-4"100'-0
F.F.
131'-0"
T.O.P.
131'-0"
T.O.P.
132'-0"
T.O.P.
127'-0"
T.O.P.
131'-0"
T.O.P.
132'-0"
T.O.P.
110'-0"
116'-8"
131'-0"
T.O.P.
132'-0"
T.O.P.
100'-0
F.F.
130'-0"
T.O.P.
131'-0"
T.O.P.
122'-8 "
ROOF LINE
122'-8 "
ROOF LINE
122'-8 "
ROOF LINE121'-9"
ROOF LINE SIGNAGE 4'-0"15'-6"12'-6"15'-0"
MATERIAL CALCULATIONS
10
11
1
2
3
4
5
6
7
8
9A 9B
SIGNAGE
SIGNAGE
SIGNAGE
SIGNAGE
OVERALL ELEVATION
010108
0207 01 05
BLDG.B ELEVATIONS BACK (WEST)
WEST ELEVATION B1
WEST ELEVATION B2
B2B1
B2B1
9B
9A 9B 9B9A070609050207 05
05 01
B2B1
0211
07
9B
02 9B 9B PERFORATED
METAL PANELS
FOR SIGNAGE
9A
PARTIAL FLOOR PLAN
9A
120'-4"
ROOF LINE
RTU RTURTURTU
RTU
RTU
RTURTURTU
BLDG. B
Page 80
Item 10.
SITE PLANSITE PLANSITE PLANSITE PLANSITE PLAN
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX 09.05.2023
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
D23-XXXX
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN FACADE PLAN
STONE
Coronado Smooth Limestone
Coronado Prairie Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Softer Tan - SW 6141)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE CEMENTIOUS BOARD
GLAZING
2
3
4
5
6
7
10
8
1
11
9A 9B
MATERIAL LIST
METAL
GATE
26'-4"8'-0"8"
26'-4"8'-0"15'-3"8'-0"15'-3"8'-0"DUMPSTER ENCLOSURE
ELEVATIONS
SIDE SIDE
BACK
FRONT09
09
10
10
SIGNAGE
SIGNAGE
15'-0"7'-9"15'-0"7'-9"38'-0"7'-6" 30'-6"4'-6" 9'-6"7'-6"4'-6"27'-6"
SIGNAGE
SIGNAGE SIGNAGE
SIGNAGE
01 10 0308 11039B 02079A
05 01 019A10 10 9A080201
OVERALL EAST ELEVATION
9B9A 11 06 9B 01
119B
129'-0"
T.O.P.
116'-0"
100'-0
F.F.
128'-0"
100'-0
F.F.
134'-6"
T.O.P.
100'-0"
F.F.
112'-0"
117'-0"
LEVEL 02
127'-6"
T.O.P.
131'-0"
T.O.P.
131'-0"
T.O.P.
126'-0"
T.O.P.
120'-0"
128'-0"
T.O.P.
MATERIAL CALCULATIONS
124'-7"
128'-0"
100'-0
F.F.
124'-7"
127'-6"
T.O.P.
A1 A2
10
11
1
2
3
4
5
6
7
8
9A 9B16'-0"10'-0"A1 A2
A1 A2
EAST ELEVATION A2
EAST ELEVATION A1
BLDG. A
BLDG.A ELEVATIONS FRONT (EAST)
RTURTURTU
RTU RTU
01 OVERALL EAST ELEVATION
02 OVERALL NORTH ELEVATION
04 EAST CLOSE UP ELEVATION
03 NORTHEAST CORNER ELEVATION
05 SOUTHEAST CORNER ELEVATION
B PERSPECTIVES
Page 81
Item 10.
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
GATES OF PROSPER PHASE III
09.19.2022
BUILDING B - SIGHTLINE 1B
BUILDING B - SIGHTLINE 2B
BUILDING B - SIGHTLINE 4B
BUILDING B - SIGHTLINE 5B
BUILDING B - SIGHTLINE 3B
PROPERTY LINE
PROPERTY LINE
PROPERTY LINE
PROPERTY LINE
PROPERTY LINE
660'-6"
PAVEMENT - GATES PKWY
664'-0
F.F.E.
695'-2"
T.O.P.
659'-9"
PAVEMENT - MARKETPLACE DR
664'-0
F.F.E.
697'-2"
T.O.P.
670'-9"
PAVEMENT - RICHLAND BLVD 664'-0
F.F.E.
695'-9"
T.O.P.
656'-3"
PAVEMENT - GATES PKWY
664'-0
F.F.E.
696'-2"
T.O.P.
667'-0"
PAVEMENT - RICHLAND BLVD
664'-0
F.F.E.
694'-1"
T.O.P.
BLDG.B SIGHT LINE STUDIES
SITE PLANBLDG. B
1B
2B
5B
4B
3B
6'-0"
6'-0"
6'-0"
6'-0"
6'-0"
Page 82
Item 10.
SCALE : 1/8"= 1'-0"PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX 09.19.2023
OWNER:
380 & 289 LP
1 COWBOYS WAY
FRISCO, TEXAS 75034
CONTACT: NICHOLAS LINK
PHONE: (972)497-4854
FACADE PLAN
GATES OF PROSPER, PHASE 03
BLOCK B, LOT 2
DEVAPP-23-0165
BEING 15.77 ACRES OUT OF THE
BEN RENNISON SURVEY AVSTRACT NO.755
JOHN YARNELL SURVEY ABSTRACT NO.1038
COLLIN COUNTY SCHOOL LAND NO.SURVEY
ABSTRACT NO.147
TOWN OF PROSPER, COLLIN COUNTY, TEXAS
SUBMITTED:
ARCHITECT:
O'BRIEN ARCHITECTS
1722 ROUTH ST., SUITE 122
DALLAS, TEXAS 75201
CONTACT: DAVID TRUONG
PHONE: (972) 788-1010
ENGINEER/ SURVEYOR:
KIMLEY-HORN AND ASSOCIATES, INC.
260 EAST DAVIS STREET, SUITE 100
MCKINNEY, TEXAS 75069
CONTACT: RACHEL KORUS, P.E.
PHONE: 9469)301-2580
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
PROSPER, TX
GATES OF PROSPER PHASE III
PROSPER, TX
FACADE PLAN
SITE PLAN
FACADE PLAN
SITE PLAN
-THIS FACADE PLAN IS FOR CONCEPTUAL PURPOSES ONLY. ALL BUILDING PLANS REQUIRE REVIEW AND
APPROVAL FROM THE BUILDING INSPECTIONS DIVISION.
-ALL MECHANICAL EQUIPMENT SHALL BE SCREENED FROM PUBLIC VIEW. ROOFTOP MOUNTED
EQUIPMENT SHALL BE SCREENED BY A PARAPET WALL OR SCREENING WALL. SCREENING WALLS SHALL
BE PER THE SPECIFICATIONS OF THE ZONING ORDINANCE.
-WHEN PERMITTED, EXPOSED UTILITY BOXES AND CONDUITS SHALL BE PAINTED TO MATCH THE
BUILDING.
-ALL SIGNAGE AREAS AND LOCATIONS ARE SUBJECT TO APPROVAL BYTHE BUILDING INPSECTIONS
DIVISION.
-WINDOWS SHALL BE MAXIMUM EXTERIOR VISIBLE REFLECTIVITY OF TEN(10) PERCENT.
-ANY DEVIATION FROM THE APPROVED FACADE PLAN WILL REQUIRE RE-APPROVAL BY THE TOWN OF
PROSPER.
ELEVATION NOTES
Manufactured Smooth Limestone
Manufactured Dark Stone
TILT WALL
Painted Formliner
(Cityscape - SW7067)
Tilt Wall Color 01
(Snowbound - SW 7004)
Tilt Wall Color 02
(Shoji White - SW 7042)
Tilt Wall Color 03
(Anonymous SW 7046)
Tilt Wall Color 04
(Gray Matters - SW 7066)
BRICK
METAL CANOPY METAL COPING
WOOD LIKE
CEMENTIOUS
BOARD 01
2
3
4
5
6
7
10A
8
1
11
9A 9B
WOOD LIKE
CEMENTIOUS
BOARD 02
10B
GLAZING
STONE
MATERIAL LIST
RETAIL
RETAIL
RETAIL
RETAIL
1 MANUFACTURED SMOOTH LIMESTONE 2 MANUFACTURED DARK STONE
STONE
3 SHERWIN WILLIAMS
CITYSCAPE - SW 7067
PAINT COLORS ON FACADE
4 SHERWIN WILLIAMS
SNOWBOUND - SW 7004
5 SHERWIN WILLIAMS
SHOJI WHITE - SW 7042
6 SHERWIN WILLIAMS
ANONYMOUS - SW 7046
7 SHERWIN WILLIAMS
GRAY MATTERS - SW 7066
BRICK
8 BRICK (PAINTED)
9A METAL CANOPY
PAINTED:
SHERWIN WILLIAMS
IRON ORE - SW 7069
METAL
9B METAL COPING
BERRIDGE - CHARCOAL
SIDING
GLAZING
11 VITRO GLAZING
Solarban® 70 (2) Atlantica® + Clear
VISIBLE LIGHT REFLECTANCE:
EXTERIOR: 10%
INTERIOR: 13%
10A WOOD LIKE
CEMENTITOUS
BOARD
10B WOOD LIKE
CEMENTITOUS
BOARD
MATERIAL SAMPLE BOARD
STOREFRONT SYSTEM
DARK BRONZE
Page 83
Item 10.
Examples of the changes in the Elevations:
Building A (South Elevation) –Previously Approved
Building A (South Elevation) –Revised
Page 84
Item 10.
Building A (East Elevation) –Previously Approved
Building A (East Elevation) –Revised
Page 85
Item 10.
Building B (East Elevation) –Previously Approved
Building B (East Elevation) –Revised
Page 86
Item 10.
Building B (West Elevation) –Previously Approved
Building B (West Elevation) –Revised
Page 87
Item 10.
Page 1 of 1
To: Mayor and Town Council
From: David Hoover, AICP, Director of Development Services
Through: Mario Canizares, Town Manager
Chuck Ewings, Assistant Town Manager
Re: Notice of Appeals
Town Council Meeting – May 27, 2025
Strategic Visioning Priority: 3. Commercial Corridors are ready for Development
Agenda Item:
Consider and act upon whether to direct staff to submit a written notice of appeals on behalf of the
Town Council to the Development Services Department, pursuant to Chapter 4, Section 1.5(C)(7)
and 1.6(B)(7) of the Town’s Zoning Ordinance, regarding action taken by the Planning & Zoning
Commission on Preliminary Site Plans and Site Plans.
Description of Agenda Item:
Attached are the Preliminary Site Plans and Site Plans that were acted on by the Planning &
Zoning Commission on May 20, 2025. Per the Zoning Ordinance, the Town Council can direct
staff to submit a written notice of appeal on behalf of the Town Council to the Development
Services Department for any Preliminary Site Plans and Site Plans acted on by the Planning &
Zoning Commission.
Budget Impact:
There is no budgetary impact affiliated with this item.
Attached Documents:
1. DEVAPP-25-0019 – Prosper ISD Lakewood Campus, Block A, Lot 1 (Approved 6-0)
a. Condition of Approval #1: Relocation of storage tank and pump house, subject to
approval by the Director of Development Services.
b. Condition of Approval #2: In accordance with the Preliminary Site Plan (DEVAPP-
24-0129) condition of approval, a Traffic Impact Analysis for the overall
development shall be approved prior to the release of construction for Richland
Boulevard.
Town Staff Recommendation:
Town Staff recommends the Town Council take no action on this item.
Proposed Motion:
N/A
PLANNING
Page 88
Item 11.
ProsperIndependentSchoolDistrictrevisionno.datebydatescaleverthoriztnp projectsheetHUC24074Town of Prosper, TexasProsper Independent School DistrictMAY 2025teague nall & perkins5237 N. Riverside Drive, Suite 100Fort Worth, Texas 76137817.336.5773 ph 817.336.2813 fxTBPE Registration No. F-230www.tnpinc.comPROSPER, TX tnp Project HUC24074DISTRICT ADMINISTRATION FACILITYDistrict Administration Facility1"=150'N/ASITE PLAN NOTESDATE PREPARED: MAY 2025DEVAPP-25-0019SITE PLANFORPROSPER ISD ADMINISTRATION FACILITYBLOCK A, LOT 1TOWN OF PROSPER,COLLIN COUNTY, TEXASLEGEND01OVERALL SITE PLANSITE DATA SUMMARYBUILDING AREA SUMMARYNOTE:LOCATION MAPZONING MAPNOTE:Page 89Item 11.
ProsperIndependentSchoolDistrictrevisionno.datebydatescaleverthoriztnp projectsheetHUC24074Town of Prosper, TexasProsper Independent School DistrictMAY 2025teague nall & perkins5237 N. Riverside Drive, Suite 100Fort Worth, Texas 76137817.336.5773 ph 817.336.2813 fxTBPE Registration No. F-230www.tnpinc.comPROSPER, TX tnp Project HUC24074DISTRICT ADMINISTRATION FACILITYDistrict Administration Facility1"=50'N/ALEGENDSITE PLAN NOTESLOCATION MAP02SITE PLAN - (1 OF 5)Page 90Item 11.
ProsperIndependentSchoolDistrictrevisionno.datebydatescaleverthoriztnp projectsheetHUC24074Town of Prosper, TexasProsper Independent School DistrictMAY 2025teague nall & perkins5237 N. Riverside Drive, Suite 100Fort Worth, Texas 76137817.336.5773 ph 817.336.2813 fxTBPE Registration No. F-230www.tnpinc.comPROSPER, TX tnp Project HUC24074DISTRICT ADMINISTRATION FACILITYDistrict Administration Facility1"=50'N/ALEGENDSITE PLAN NOTES03SITE PLAN - (2 OF 5)LOCATION MAPPage 91Item 11.
ProsperIndependentSchoolDistrictrevisionno.datebydatescaleverthoriztnp projectsheetHUC24074Town of Prosper, TexasProsper Independent School DistrictMAY 2025teague nall & perkins5237 N. Riverside Drive, Suite 100Fort Worth, Texas 76137817.336.5773 ph 817.336.2813 fxTBPE Registration No. F-230www.tnpinc.comPROSPER, TX tnp Project HUC24074DISTRICT ADMINISTRATION FACILITYDistrict Administration Facility1"=50'N/ALEGENDSITE PLAN NOTES04SITE PLAN - (3 OF 5)LOCATION MAPNOTE:Page 92Item 11.
ProsperIndependentSchoolDistrictrevisionno.datebydatescaleverthoriztnp projectsheetHUC24074Town of Prosper, TexasProsper Independent School DistrictMAY 2025teague nall & perkins5237 N. Riverside Drive, Suite 100Fort Worth, Texas 76137817.336.5773 ph 817.336.2813 fxTBPE Registration No. F-230www.tnpinc.comPROSPER, TX tnp Project HUC24074DISTRICT ADMINISTRATION FACILITYDistrict Administration Facility1"=50'N/ALEGENDSITE PLAN NOTES05SITE PLAN - (4 OF 5)LOCATION MAP93'-2 1/4"Page 93Item 11.
ProsperIndependentSchoolDistrictrevisionno.datebydatescaleverthoriztnp projectsheetHUC24074Town of Prosper, TexasProsper Independent School DistrictMAY 2025teague nall & perkins5237 N. Riverside Drive, Suite 100Fort Worth, Texas 76137817.336.5773 ph 817.336.2813 fxTBPE Registration No. F-230www.tnpinc.comPROSPER, TX tnp Project HUC24074DISTRICT ADMINISTRATION FACILITYDistrict Administration Facility1"=50'N/ALEGENDSITE PLAN NOTES06SITE PLAN - (5 OF 5)LOCATION MAPPage 94Item 11.
Prosper ISD
Lakewood Campus,
Block A, Lot 1
(DEVAPP-25-0019)
Page 95
Item 11.
Page 96
Item 11.
Page 97
Item 11.
Information
Purpose:
•Construct the first phase of a campus consisting of three buildings totaling 149,293 square feet.
•Administration Building
•Community Center
•Pavillion
History:
•A Preliminary Site Plan was approved 3-1 by the Planning & Zoning Commission on March 18, 2025.
•Concern regarding location of pump house and storage tank.Page 98
Item 11.
Information
Hike & Bike Trail:
•Hike & Bike Trail Master Plan indicates provision of a trail circling the pond.
•Portion of trail to be constructed on southeast corner of property.
•Alignment of the trail easement to be finalized during construction and reflected on final plat.
Living Screen:
•Living screen shown on eastern property line adjacent to residential development.
•Approved on Preliminary Site Plan (DEVAPP-24-0129)
Page 99
Item 11.
Information
Major Creek Amenities:
•Hike & Bike Trail Master Plan indicates provision of a trail circling the pond.
•Hike & Bike Trail (Adjacent to Creek)
•Visibility Corridor (100’ or More)
•Similar Architectural Elements & Building Materials (All Four Sides)
•Surface Area of Walls Facing Creek (25% Windows)
Page 100
Item 11.
Page 101
Item 11.
Information
Conditions of Approval:
•The Planning & Zoning Commission approved the item subject to the following conditions:
•Relocation of storage tank and pump house, subject to approval by the Director of Development
Services; and,
•In accordance with the Preliminary Site Plan (DEVAPP-24-0129) condition of approval, a Traffic
Impact Analysis for the overall development shall be approved prior to the release of construction
for Richland Boulevard.
Page 102
Item 11.
Page 103
Item 11.
Page 104
Item 11.
Page 105
Item 11.
Page 106
Item 11.
Page 107
Item 11.
Page 108
Item 11.
Page 109
Item 11.
Page 1 of 2
To: Mayor and Town Council
From: Dan Baker, Director of Parks and Recreation
Through: Mario Canizares, Town Manager
Robyn Battle, Executive Director
Re: Park Improvement and Parkland Dedication Agreement with Park Place
Phase 1 Property Developments
Town Council Meeting – May 27, 2025
Strategic Visioning Priority: 1. Acceleration of Infrastructure
Agenda Item:
Consider and act upon a Park Improvement Fee Agreement between the Town of Prosper and
PPP 100 DEV LLC, for the Park Place Phase 1 development.
Description of Agenda Item:
By Town Ordinance, developers in Prosper are assessed Park Improvement and Parkland
Dedication fees for residential development. These fees and dedicated land are used to build
parks, park amenities, and hike and bike trails. The fee structure is $1,500 per single-family
residential unit, and 1 acre of parkland dedicated per 35 single-family units, or the equivalent in
cash based on current market value per acre of land.
The developer of Park Place Phase 1 is requesting consideration of an amended request to use
a portion of the fees from the development to pay for a widened walk within the development
adjacent to West Prosper Trail. The developer is required to build a six-foot trail, but their desire
is to build a ten-foot trail and receive reimbursement for the difference in cost. The improvement
is illustrated in the exhibits of the attached Agreement. The developer will construct the
improvement outlined in the Agreement and provide proof of costs to Town Staff. If the costs are
approved, the amount is reimbursed to the developer in lieu of Park Improvement Fee payments
due to the Town.
The Parks and Recreation Board unanimously approved a previous version of this Park
Improvement Fee Agreement at their February 13, 2025, meeting. The Town Council denied the
developer’s initial request at the February 25, 2025, Town Council Meeting. The item was
represented and tabled at the April 8, 2025, Town Council meeting.
Budget Impact:
Park Improvement Fees set forth in this Agreement:
Park Place Phase 1 – 206 lots @ $1,500 = $309,000.
PARKS AND RECREATION
DEPARTMENT
Page 110
Item 12.
Page 2 of 2
Parkland Dedication Fees set forth in this Agreement:
Park Place Phase 1 – 206 lots @ 1 acre per 35 residential units = 5.885714 acres. Land
valuation of $108,444 / acre per 2024 Denton Central Appraisal District valuation. Fee in
lieu of dedication = $638,270.
The developer requests that the fees be placed in an escrow account to reimburse actual
expenses that are approved by the Town. The total Park Fee Credit being requested is
$93,515.90.
Legal Obligations and Review:
Terrence Welch of Brown & Hofmeister, L.L.P., has approved the attached documents as to form
and legality.
Attached Documents:
1. Park Improvement Fee Agreement for Park Place Phase 1
Town Staff Recommendation:
Town Staff recommends approval of a Park Improvement Fee Agreement between the Town of
Prosper and PPP 100 DEV LLC, for the Park Place Phase 1 development.
Proposed Motion:
I move to approve a Park Improvement Fee Agreement between the Town of Prosper and PPP
100 DEV LLC, for the Park Place Phase 1 development.
Page 111
Item 12.
PARK IMPROVEMENT FEE AGREEMENT – Page 1
(Park Place Ph 1)
After Recording Return to:
Town Manager
Town of Prosper
P. O. Box 307
Prosper, Texas 75078
PARK IMPROVEMENT FEE AGREEMENT
(PARK PLACE PHASE 1)
THIS PARK IMPROVEMENT FEE AGREEMENT (the "Agreement") is made and
entered into as of this _____ day of ____________, 2025 (the "Effective Date"), by and among
PPP 100 DEV LLC, a Texas limited liability company ("Developer"), and the TOWN OF
PROSPER, TEXAS, a Texas home-rule municipality ("Town"), on the terms and conditions
hereinafter set forth.
W I T N E S S E T H:
WHEREAS, Developer desires to fulfill its park improvement fee obligations associated
with the development of the Property (as hereinafter defined in Section 1), as prescribed in the
Town's ordinances; and
WHEREAS, in consideration of Developer's actions set forth below, the Town agrees that
Developer may fulfill its park improvement fee obligations in the manner set forth below.
NOW, THEREFORE, in consideration of the covenants and conditions contained in this
Agreement, Town, and Developer agree as follows:
1. Land Subject to Agreement. The land that is subject to this Agreement is that certain
real property owned by Park Place in the Town of Prosper, Denton County, Texas, as more
particularly described on Exhibit A, attached hereto and incorporated herein by reference (the
"Property").
2. Trail Improvements Reimbursement.
(a) The Town shall provide reimbursement from the park improvement fees due in
accordance with the Town’s ordinances in an amount equal to the Construction Costs (as
hereinafter defined in Section 2(c)) of the 10’ Collector Trails constructed adjacent to the
Property as generally shown on Exhibit B and illustrated on the Town’s Hike and Bike
Master Plan (collectively, the "Trail Improvements") that exceed the cost to construct a
standard width sidewalk by Developer pursuant to this Agreement. Provided that the
Developer completes the Trail Improvements in accordance with this Agreement, the Town
shall provide Reimbursement (as hereinafter defined in Section 2(d)) to Developer for the
Construction Costs of the Trail Improvements.
(b) The Trail Improvements shall be constructed in accordance with all applicable
Town ordinances, rules and regulations, and substantially in accordance with the plans and
specifications for construction of the Trail Improvements. Any modification or amendment
Page 112
Item 12.
PARK IMPROVEMENT FEE AGREEMENT – Page 2
(Park Place Ph 1)
to such plans and specifications is subject to approval by the Town, which approval will
not be unreasonably withheld, conditioned or delayed.
(c) As a condition to receiving any Reimbursement, Developer shall tender to the Town
evidence, in a form(s) reasonably acceptable to the Town, including affidavits of
payment/affidavits as to debts and liens ("Evidence of Payment(s)"), of the Construction
Costs of the Trail Improvements incurred and paid by Developer. The term "Construction
Costs" as used herein shall include engineering and landscape architecture design costs,
surveying costs, construction costs, and geotechnical materials testing costs.
(d) Upon Developer providing the Town the Evidence of Payment(s), the Town will
reimburse the Developer for the amount of Construction Costs (the "Reimbursement") set
forth in the Evidence of Payment(s)..
3. Default. Prior to the exercise of any remedy by the Town or Developer due to a default by
any of the parties, (i) the non-defaulting party shall deliver a written notice to the defaulting party
formally notifying in reasonable detail the defaulting party of its default, and (ii) the default(s)
identified in the default notice shall not be a default hereunder and the non-defaulting party shall
not exercise any remedy if the default is cured within thirty (30) days following the defaulting
party's receipt of such default notice; provided, however, that if such default is non-monetary and
cannot reasonably be cured within such thirty (30) day period, the defaulting party may have a
reasonable period of time to cure such default if the defaulting party commences action to cure
such default within such period of thirty (30) days and thereafter diligently proceeds to cure such
default and provided that such extended period does not exceed an additional thirty (30) days.
Notwithstanding anything to the contrary, the parties agree that if a default is not cured within the
applicable time period, the sole and exclusive remedies of the non-defaulting party will be to
terminate this Agreement and thereafter the parties will not have any further rights, duties or
obligations under this Agreement, except that any obligations or liabilities that accrued prior to the
date of termination will survive.
4. Covenant Running with Land. The obligations set forth herein relate to the Property, in
whole and in part, and this Agreement shall be a covenant running with the land and the Property
and shall be binding upon the Developer and their respective successors, assignees, and grantees.
In addition, the parties shall cause this Agreement to be filed in the Real Property Records of
Denton County, Texas. Notwithstanding the foregoing, the obligations herein that burden the
Property shall be released either by (i) upon request by Developer upon completion of the Trail
Improvements, payment of its park improvement fees, and receipt of the Reimbursement as
established by Section 2 or (ii) automatically as to each lot therein which is conveyed subsequent
to the final plat for the Property, or portion thereof, being reviewed, approved and executed by the
Town and filed in the Denton County Real Property Records. Any third party, including any title
company, grantee or lien holder, shall be entitled to rely upon this Section to establish whether
such termination has occurred with respect to any lot.
5. Notices. Any notice provided or permitted to be given under this Agreement must be in
writing and may be served by depositing same in the United States mail, addressed to the party to
be notified, postage pre-paid and registered or certified with return receipt requested, or by
delivering the same in person to such party via facsimile or a hand–delivery service, Federal
Page 113
Item 12.
PARK IMPROVEMENT FEE AGREEMENT – Page 3
(Park Place Ph 1)
Express or any courier service that provides a return receipt showing the date of actual delivery of
same to the addressee thereof. Notice given in accordance herewith shall be effective upon receipt
at the address of the addressee. For purposes of notice, the addresses of the parties shall be as
follows:
If to Town: Town of Prosper
Attn: Town Manager
250 W. First Street
P. O. Box 307
Prosper, Texas 75078
Telephone: (972) 346-2640
With a copy to: Town Attorney
250 W. First Street
P. O. Box 307
Prosper, Texas 75078
Telephone: (972) 346-2640
If to Developer: PPP Dev 100, LLC
ATTN: Vijay Borra
826 Mango Court
Coppell, TX 75019
Telephone: (972) 304-0506
6. Captions and Headings. The captions and headings of the Sections of this Agreement are
for convenience and reference only and shall not affect, modify or amplify the provisions of this
Agreement nor shall they be employed to interpret or aid in the construction of this Agreement.
7. Application of Texas Laws and Venue. This Agreement shall be governed by and
construed in accordance with the laws of the State of Texas, and all obligations of the parties
created hereunder are performable in Denton County, Texas. Venue for any action arising under
this Agreement shall lie in Denton County, Texas.
8. Prevailing Party in Event of Legal Action. In the event any person initiates or defends
any legal action or proceeding to enforce or interpret any of the terms of this Agreement, the
prevailing party in any final non-appealable judgement in any such action or proceeding shall be
entitled to recover its reasonable costs and attorney's fees (including its reasonable costs and
attorney's fees on any appeal).
9. Entire Agreement. This Agreement contains the entire agreement between the parties
hereto and supersedes all prior agreements, oral or written, with respect to the subject matter
hereof. The provisions of this Agreement shall be construed as a whole and not strictly for or
against any party.
10. Invalidation. Invalidation of any one of the provisions of this document by judgment or
court order shall in no way affect any of the other provisions, which shall remain in full force and
effect.
Page 114
Item 12.
PARK IMPROVEMENT FEE AGREEMENT – Page 4
(Park Place Ph 1)
11. Counterparts. A telecopied facsimile or emailed pdf of a duly executed counterpart of
this Agreement shall be sufficient to evidence the binding agreement of each party to the terms
herein.
12. Town Manager Authorized to Execute. The Town Manager of the Town of Prosper is
authorized to execute this Agreement on behalf of the Town.
13. Severability. In the event any provision of this Agreement shall be determined by any
court of competent jurisdiction to be invalid or unenforceable, the Agreement shall, to the extent
reasonably possible, remain in force as to the balance of its provisions as if such invalid provision
were not a part hereof.
14. Binding Obligation. The Agreement shall become a binding obligation on the signatories
upon execution by all signatories hereto. The Town warrants and represents that the individual
executing this Agreement on behalf of the Town has full authority to execute this Agreement and
bind the Town to the same. Developer warrants and represents that the individual executing this
Agreement on its behalf has full authority to execute this Agreement and bind Developer to same.
Further, this Agreement is and shall be binding upon Developer, its successors, heirs, assigns,
grantees, vendors, trustees, representatives, and all others holding any interest now or in the future.
15. Mediation. In the event of any disagreement or conflict concerning the interpretation of
this Agreement, and such disagreement cannot be resolved by the signatories hereto, the
signatories agree to submit such disagreement to mediation.
16. Roughly Proportionate Determination under Texas Law. Developer has been
represented by legal counsel in the negotiation of this Agreement and been advised, or have had
the opportunity to have legal counsel review this Agreement and advise Developer regarding
Developer's rights under Texas and federal law. Developer hereby waives any requirement that
the Town retain a professional engineer, licensed pursuant to Chapter 1001 of the Texas
Occupations Code, to review and determine that the exactions required by the Town in this
Agreement, if any, as a condition of zoning approval, including the terms of this Agreement, are
roughly proportional or roughly proportionate to the Project's anticipated impact. Developer
specifically reserves their rights to appeal the apportionment of municipal infrastructure costs in
accordance with § 212.904 of the Texas Local Government Code; however, notwithstanding the
foregoing, Developer hereby waives and releases the Town from any and all liability under §
212.904 of the Texas Local Government Code, as amended, regarding or related to the cost of
those municipal infrastructure improvements required by this Agreement. This Paragraph shall
survive the termination of this Agreement.
17. Rough Proportionality Determination under Federal Law . Developer hereby waives
any federal constitutional claims and any statutory or state constitutional takings claims under the
Texas Constitution and Chapter 395 of the Texas Local Government Code in regard to this
Agreement. Developer and the Town further agree to waive and release all claims one may have
against the other related to any and all rough proportionality and indi vidual determination
requirements in this Agreement, if any, mandated by the United States Supreme Court in Dolan v.
City of Tigard, 512 U.S. 374 (1994), and its progeny, as well as any other requirements of a nexus
between development conditions and the projected impact of the terms of this Agreement.
Page 115
Item 12.
PARK IMPROVEMENT FEE AGREEMENT – Page 5
(Park Place Ph 1)
Developer further acknowledges that the benefits of zoning and platting have been accepted with
full knowledge of potential claims and causes of action which may be raised now and in the future,
and Developer acknowledges the receipt of good and valuable consideration for the release and
waiver of such claims. This Paragraph shall survive the termination of this Agreement.
18. Vested Rights/Chapter 245 Waiver. The signatories hereto shall be subject to all
ordinances of the Town, whether now existing or in the future arising. This Agreement shall confer
no vested rights on the Property, or any portion thereof, unless specifically enumerated herein. In
addition, nothing contained in this Agreement shall constitute a "permit" as defined in Chapter
245, Texas Local Government Code, and nothing in this Agreement provides the Town with fair
notice of Developer's project. This Section shall survive the termination of this Agreement.
19. Developer's Warranties/Representations. All warranties, representations and covenants
made by Developer in this Agreement or in any certificate or other instrument delivered by
Developer to the Town under this Agreement shall be considered to have been relied upon by the
Town and will survive the satisfaction of any fees under this Agreement, regardless of any
investigation made by the Town or on the Town's behalf.
20. Consideration. This Agreement is executed by the parties hereto without coercion or
duress and for substantial consideration, the sufficiency of which is forever confessed.
21. Sovereign Immunity. The parties agree that the Town has not waived its sovereign
immunity by entering into and performing its obligations under this Agreement, except as to
Chapter 271, Subchapter I of the Local Government Code, to the extent applicable, if at all.
22. No Third Party Beneficiaries. Nothing in this Agreement shall be construed to create
any right in any third party not a signatory to this Agreement, and the parties do not intend to create
any third party beneficiaries by entering into this Agreement.
23. Conveyances. All conveyances required herein shall be made in a form acceptable to the
Town and free and clear of any and all liens and encumbrances.
24. Waiver. Waiver by any party of any breach of this Agreement, or the failure of any party
to enforce any of the provisions of this Agreement, at any time, shall not in any way affect, limit
or waive any such party's right thereafter to enforce and compel strict compliance.
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK.]
Page 116
Item 12.
PARK IMPROVEMENT FEE AGREEMENT – Signature Page 1
(Park Place Ph 1)
IN WITNESS WHEREOF, the parties have executed this Agreement and caused this
Agreement to be effective as of the Effective Date.
TOWN:
TOWN OF PROSPER, TEXAS
By:
Mario Canizares, Town Manager
STATE OF TEXAS §
§
COUNTY OF COLLIN §
BEFORE ME, the undersigned authority, on this day personally appeared Mario
Canizares, Town Manager, known to me to be one of the persons whose names are subscribed to
the foregoing instrument; he acknowledged to me he is the duly authorized representative for THE
TOWN OF PROSPER, TEXAS, and he executed said instrument for the purposes and
consideration therein expressed.
GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _____ day of
___________________, 2025.
Notary Public in and for the State of Texas
My Commission Expires: __________________________
Page 117
Item 12.
PARK IMPROVEMENT FEE AGREEMENT – Signature Page 2
(Park Place Ph 1)
DEVELOPER:
PPP DEV 100 LLC
a Texas limited liability company
By: McKinney Real Estate LLC
a Texas limited liability company
its Manager
By:
Vijay Borra, Manager
By:
Ramana Juvvadi, Manager
STATE OF TEXAS §
§
COUNTY OF _____________ §
BEFORE ME, the undersigned authority, a Notary Public, on this day personally appeared
Vijay Bora, Manager of McKinney Real Estate LLC, a Texas limited liability company, the
Manager of PPP 100 DEV, LLC, a Texas limited liability company, who acknowledged to me
that he executed the same for the purposes and consideration therein expressed and in the capacity
therein stated on behalf of said limited liability companies.
GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _____ day of
________________________, 2025.
Notary Public in and for the State of Texas
STATE OF TEXAS §
§
COUNTY OF _____________ §
BEFORE ME, the undersigned authority, a Notary Public, on this day personally appeared
Ramana Juvvadi, Manager of McKinney Real Estate LLC, a Texas limited liability company, the
Manager of PPP 100 DEV, LLC, a Texas limited liability company, who acknowledged to me
that he executed the same for the purposes and consideration therein expressed and in the capacity
therein stated on behalf of said limited liability companies.
GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _____ day of
________________________, 2025.
Notary Public in and for the State of Texas
Page 118
Item 12.
Exhibit A – Legal Description-Property
(Park Place Ph 1)
Exhibit A
Property
BEING a tract of land located in the J. DURRETT SURVEY, ABSTRACT NO. 350 and the L.
NETHERLY SURVEY, ABSTRACT NO. 962, Denton County, Texas, and being part of a tract
of land conveyed in Deed to Prosper 100 LP, according to the document of record filed in
Instrument No. 2019-21287, Official Public Records, Denton County, Texas (O.P.R.C.C.T.), and
being more particularly described as follows:
BEGINNING at a 1/2” iron rod with a yellow cap stamped “DAA” found on the west line of a
tract of land described in Deed as Tract IV to Blue Star Allen Land, LP, recorded in Instrument
No. 2011-60030, O.P.R.C.C.T., at the common southeast corner of said Prosper 100 LP tract and
the northeast corner of Lot 1, Block X, ARTESIA NORTH PHASE 4, an Addition to the Town
of Prosper, Denton County, Texas, according to the Plat of record filed in Cabinet 2016, Slide
76, Plat Records, Denton County, Texas (P.R.C.C.T.);
THENCE N 89° 32' 20" W, along the south line of said Prosper 100 LP tract, a distance of
2,751.04 feet to a 5/8” iron rod with a yellow cap stamped “RPLS 5674” set on the north line of
Lot 3, Block X, ARTESIA NORTH PHASE 2, an Addition to the Town of Prosper, Denton
County, Texas, according to the Plat of record filed in Cabinet 2017, Slide 164, P.R.C.C.T.;
THENCE Leaving said south line, over and across said Prosper 100 LP tract, the following
courses and distances:
N 00° 27' 40" E, a distance of 243.63 feet to a 5/8” iron rod with a yellow cap stamped “RPLS
5674” set;
N 15° 53' 05" W, a distance of 74.81 feet to a 5/8” iron rod with a yellow cap stamped “RPLS
5674” set;
N 20° 33' 12" W, a distance of 93.06 feet to a 5/8” iron rod with a yellow cap stamped “RPLS
5674” set;
N 19° 11' 38" W, a distance of 92.93 feet to a 5/8” iron rod with a yellow cap stamped “RPLS
5674” set;
N 15° 33' 55" W, a distance of 92.94 feet to a 5/8” iron rod with a yellow cap stamped “RPLS
5674” set;
N 30° 13' 29" W, a distance of 98.75 feet to a 5/8” iron rod with a yellow cap stamped “RPLS
5674” set on the common west line of said Prosper 100 LP tract and the east line of a tract of
land conveyed in Deed to Prosper Hills, LLC, according to the document of record filed in
Instrument No. 2017-82639, O.P.R.C.C.T.;
THENCE N 00° 12' 38" E, along the common line of said Prosper 100 LP tract and said Prosper
Hills LLC tract, passing at a distance of 786.64 feet a 1/2" iron rod found and continuing in all
Page 119
Item 12.
Exhibit A – Legal Description-Property
(Park Place Ph 1)
for a total distance of 805.79 feet to a 1/2” iron rod found at the common northwest corner of
said Prosper 100 LP tract and the northeast corner of said Prosper Hills LLC tract;
THENCE N 89° 24' 39" E, along the north line of said Prosper 100 LP tract, a distance of
1,852.41 feet to a 1/2" iron rod found at the southeast corner of a tract of land conveyed in Deed
to Prosper Meadows LP, according to the document of record filed in Instrument No. 2019-
65177, O.P.R.C.C.T.;
THENCE N 89° 20' 59" E, along the common north line of said Prosper 100 LP tract and the
south line of said Prosper Meadows LP tract, a distance of 1,057.81 feet to a 5/8” iron rod with a
yellow cap stamped “RPLS 5674” set at the common northeast corner of said Prosper 100 LP
tract and the northwest corner of the above mentioned Tract IV;
THENCE S 00° 12' 49" W, along the common east line of said Prosper 100 LP tract and the west
line of said Tract IV, a distance of 1,524.31 feet to the POINT OF BEGINNING, and containing
98.241 acres of land, more or less.
Page 120
Item 12.
Exhibit B – Trail Improvements
(Park Place Ph 1)
Exhibit B
Trail Improvements
Page 121
Item 12.
History
•Developer presented a Park Improvement Fee Agreement to Town
Council on February 25,2025,requesting Park Fee Credits in
exchange for widening the trail within their development,and
construction of the Veloweb Trail and additional park amenities within
Windsong Community Park.
•Request was denied by Town Council.
•Developer is requesting approval of an amended Park Improvement
Fee Agreement requesting Park Fee Credits /reimbursement for the
upsizing of the trail within their development only.
•The perimeter trail has not yet been constructed.Page 122
Item 12.
Subdivision Ordinance Section 6
Park Improvement Fees
•$1,500 per each single-family unit
•$2,000 per each multi-family unit
Parkland Dedication Fees
•1 acre per 35 residential units
OR
•5% of the total development acreage
(the Town selects the greater of the two)
Windsong
Community
Park
Trail
Improvements
Page 123
Item 12.
Park Improvement Fees
Park Place Phase 2 –166 lots @ $1,500 = $249,000
Parkland Dedication Fees
Park Place Phase 2 -166 lots @ 1 acre per 35 units = 4.742857 acres x $90,018 =
$426,955.37
Total Fees Owed: $675,955.37
Page 124
Item 12.
Requested Park Fee Credits / Reimbursement –Upsized Sidewalk
$115,463.80
Page 125
Item 12.
Page 1 of 2
To: Mayor and Town Council
From: Dan Baker, Director of Parks and Recreation
Through: Mario Canizares, Town Manager
Robyn Battle, Executive Director
Re: Park Improvement and Parkland Dedication Agreement with Park Place
Phase 2 Property Developments
Town Council Meeting – May 27, 2025
Strategic Visioning Priority: 1. Acceleration of Infrastructure
Agenda Item:
Consider and act upon a Park Improvement Fee Agreement between the Town of Prosper and
Shaddock-Prosper Park Place 2, LLC, for the Park Place Phase 2 development.
Description of Agenda Item:
By Town Ordinance, developers in Prosper are assessed Park Improvement and Parkland
Dedication fees for residential development. These fees and dedicated land are used to build
parks, park amenities, and hike and bike trails. The fee structure is $1,500 per single-family
residential unit, and 1 acre of parkland dedicated per 35 single-family units, or the equivalent in
cash based on current market value per acre of land.
The developer of Park Place Phase 2 is requesting consideration of an amended request to use
a portion of the fees from the development to pay for a widened walk within the development
adjacent to Teel Parkway and West Prosper Trail. The developer is required to build a six-foot
trail, but their desire is to build a ten-foot trail and receive reimbursement for the difference in cost.
The improvement is illustrated in the exhibits of the attached Agreement. The developer will
construct the improvement outlined in the Agreement and provide proof of costs to Town Staff. If
the costs are approved, the amount is reimbursed to the developer in lieu of Park Improvement
Fee payments due to the Town.
The Town’s Hike and Bike Trail Master Plan calls for a ten-foot trail along the north side of West
Prosper Trail adjacent to the community park.
The Parks and Recreation Board unanimously approved a previous version of this Park
Improvement Fee Agreement at their February 13, 2025, meeting. The Town Council denied the
developer’s initial request at the February 25, 2025, Town Council Meeting. The item was
represented and tabled at the April 8, 2025, Town Council meeting.
PARKS AND RECREATION
DEPARTMENT
Page 126
Item 13.
Page 2 of 2
Budget Impact:
Park Improvement Fees set forth in this Agreement:
Park Place Phase 2 – 166 lots @ $1,500 = $249,000.
Parkland Dedication Fees set forth in this Agreement:
Park Place Phase 2 – 166 lots @ 1 acre per 35 residential units = 4.742857 acres. Land
valuation of $90,018 / acre per 2024 Denton Central Appraisal District valuation. Fee in
lieu of dedication = $426,943.
The developer requests that the fees be placed in an escrow account to reimburse actual
expenses that are approved by the Town. Total Park Fee Credit being requested is $115,463.80.
Legal Obligations and Review:
Terrence Welch of Brown & Hofmeister, L.L.P., has approved the attached documents as to form
and legality.
Attached Documents:
1. Park Improvement Fee Agreement for Park Place Phase 2
Town Staff Recommendation:
Town Staff recommend approval of a Park Improvement Fee Agreement between the Town of
Prosper and Shaddock-Prosper Park Place 2, LLC, for the Park Place Phase 2 development.
Proposed Motion:
I move to approve a Park Improvement Fee Agreement between the Town of Prosper and
Shaddock-Prosper Park Place 2, LLC, for the Park Place Phase 2 development.
Page 127
Item 13.
PARK IMPROVEMENT FEE AGREEMENT – Page 1
(Park Place Ph 2)
After Recording Return to:
Town Manager
Town of Prosper
P. O. Box 307
Prosper, Texas 75078
PARK IMPROVEMENT FEE AGREEMENT
(PARK PLACE PHASE 2)
THIS PARK IMPROVEMENT FEE AGREEMENT (the "Agreement") is made and
entered into as of this _____ day of ____________, 2025 (the "Effective Date"), by and among
SHADDOCK-PROSPER PARK PLACE 2, LLC, a Texas limited liability company
("Developer"), and the TOWN OF PROSPER, TEXAS, a Texas home-rule municipality
("Town"), on the terms and conditions hereinafter set forth.
W I T N E S S E T H:
WHEREAS, Developer desires to fulfill its park improvement fee obligations associated
with the development of the Property (as hereinafter defined in Section 1), as prescribed in the
Town's ordinances; and
WHEREAS, in consideration of Developer's actions set forth below, the Town agrees that
Developer may fulfill its park improvement fee obligations in the manner set forth below.
NOW, THEREFORE, in consideration of the covenants and conditions contained in this
Agreement, Town, and Developer agree as follows:
1. Land Subject to Agreement. The land that is subject to this Agreement is that certain
real property owned by Park Place in the Town of Prosper, Denton County, Texas, as more
particularly described on Exhibit A, attached hereto and incorporated herein by reference (the
"Property").
2. Trail Improvements Credits.
(a) The Town shall provide credits to the park improvement fees due in accordance
with the Town’s ordinances in an amount equal to the Construction Costs (as hereinafter
defined in Section 2(c)) of the 10’ Collector Trails constructed adjacent to the Property as
generally shown on Exhibit B and illustrated on the Town’s Hike and Bike Master Plan
(collectively, the "Trail Improvements") that exceed the cost to construct a standard width
sidewalk by Developer pursuant to this Agreement. Provided that the Developer completes
the Trail Improvements in accordance with this Agreement, the Town shall provide Credits
(as hereinafter defined in Section 2(d)) to residential developments within the Property for
the Construction Costs of the Trail Improvements.
(b) The Trail Improvements shall be constructed in accordance with all applicable
Town ordinances, rules and regulations, and substantially in accordance with the plans and
specifications for construction of the Trail Improvements. Any modification or amendment
Page 128
Item 13.
PARK IMPROVEMENT FEE AGREEMENT – Page 2
(Park Place Ph 2)
to such plans and specifications is subject to approval by the Town, which approval will
not be unreasonably withheld, conditioned or delayed.
(c) As a condition to receiving any Credit, Developer shall tender to the Town
evidence, in a form(s) reasonably acceptable to the Town, including affidavits of
payment/affidavits as to debts and liens ("Evidence of Payment(s)"), of the Construction
Costs of the Trail Improvements incurred and paid by Developer. The term "Construction
Costs" as used herein shall include engineering and landscape architecture design costs,
surveying costs, construction costs, and geotechnical materials testing costs.
(d) Upon Developer providing the Town the Evidence of Payment(s), the Town will
credit the Developer for the amount of Construction Costs (each, a "Credit") set forth in
the Evidence of Payment(s), which Credit shall be applied toward the actual amount of the
Park Improvement Fees due on the Property.
3. Default. Prior to the exercise of any remedy by the Town or Developer due to a default by
any of the parties, (i) the non-defaulting party shall deliver a written notice to the defaulting party
formally notifying in reasonable detail the defaulting party of its default, and (ii) the default(s)
identified in the default notice shall not be a default hereunder and the non-defaulting party shall
not exercise any remedy if the default is cured within thirty (30) days following the defaulting
party's receipt of such default notice; provided, however, that if such default is non-monetary and
cannot reasonably be cured within such thirty (30) day period, the defaulting party may have a
reasonable period of time to cure such default if the defaulting party commences action to cure
such default within such period of thirty (30) days and thereafter diligently proceeds to cure such
default and provided that such extended period does not exceed an additional thirty (30) days.
Notwithstanding anything to the contrary, the parties agree that if a default is not cured within the
applicable time period, the sole and exclusive remedies of the non-defaulting party will be to
terminate this Agreement and thereafter the parties will not have any further rights, duties or
obligations under this Agreement, except that any obligations or liabilities that accrued prior to the
date of termination will survive.
4. Covenant Running with Land. The obligations set forth herein relate to the Property, in
whole and in part, and this Agreement shall be a covenant running with the land and the Property
and shall be binding upon the Developer and their respective successors, assignees, and grantees.
In addition, the parties shall cause this Agreement to be filed in the Real Property Records of
Denton County, Texas. Notwithstanding the foregoing, the obligations herein that burden the
Property shall be released either by (i) upon request by Developer for a Property upon completion
of the Trail Improvements within its limits and payment of its park improvement fees less the Trail
Improvements Credits established by Section 2 or (ii) automatically as to each lot therein which is
conveyed subsequent to the final plat for the Property, or portion thereof, being reviewed, approved
and executed by the Town and filed in the Denton County Real Property Records. Any third party,
including any title company, grantee or lien holder, shall be entitled to rely upon this Section to
establish whether such termination has occurred with respect to any lot.
5. Notices. Any notice provided or permitted to be given under this Agreement must be in
writing and may be served by depositing same in the United States mail, addressed to the party to
be notified, postage pre-paid and registered or certified with return receipt requested, or by
Page 129
Item 13.
PARK IMPROVEMENT FEE AGREEMENT – Page 3
(Park Place Ph 2)
delivering the same in person to such party via facsimile or a hand–delivery service, Federal
Express or any courier service that provides a return receipt showing the date of actual delivery of
same to the addressee thereof. Notice given in accordance herewith shall be effective upon receipt
at the address of the addressee. For purposes of notice, the addresses of the parties shall be as
follows:
If to Town: Town of Prosper
Attn: Town Manager
250 W. First Street
P. O. Box 307
Prosper, Texas 75078
Telephone: (972) 346-2640
With a copy to: Town Attorney
250 W. First Street
P. O. Box 307
Prosper, Texas 75078
Telephone: (972) 346-2640
If to Developer: Shaddock-Prosper Park Place 2, LLC
ATTN: William Shaddock
2400 Dallas Parkway, Suite 560
Plano, TX 75093
Telephone: (972) 985-5505
6. Captions and Headings. The captions and headings of the Sections of this Agreement are
for convenience and reference only and shall not affect, modify or amplify the provisions of this
Agreement nor shall they be employed to interpret or aid in the construction of this Agreement.
7. Application of Texas Laws and Venue. This Agreement shall be governed by and
construed in accordance with the laws of the State of Texas, and all obligations of the parties
created hereunder are performable in Denton County, Texas. Venue for any action arising under
this Agreement shall lie in Denton County, Texas.
8. Prevailing Party in Event of Legal Action. In the event any person initiates or defends
any legal action or proceeding to enforce or interpret any of the terms of this Agreement, the
prevailing party in any final non-appealable judgement in any such action or proceeding shall be
entitled to recover its reasonable costs and attorney's fees (including its reasonable costs and
attorney's fees on any appeal).
9. Entire Agreement. This Agreement contains the entire agreement between the parties
hereto and supersedes all prior agreements, oral or written, with respect to the subject matter
hereof. The provisions of this Agreement shall be construed as a whole and not strictly for or
against any party.
Page 130
Item 13.
PARK IMPROVEMENT FEE AGREEMENT – Page 4
(Park Place Ph 2)
10. Invalidation. Invalidation of any one of the provisions of this document by judgment or
court order shall in no way affect any of the other provisions, which shall remain in full force and
effect.
11. Counterparts. A telecopied facsimile or emailed pdf of a duly executed counterpart of
this Agreement shall be sufficient to evidence the binding agreement of each party to the terms
herein.
12. Town Manager Authorized to Execute. The Town Manager of the Town of Prosper is
authorized to execute this Agreement on behalf of the Town.
13. Severability. In the event any provision of this Agreement shall be determined by any
court of competent jurisdiction to be invalid or unenforceable, the Agreement shall, to the extent
reasonably possible, remain in force as to the balance of its provisions as if such invalid provision
were not a part hereof.
14. Binding Obligation. The Agreement shall become a binding obligation on the signatories
upon execution by all signatories hereto. The Town warrants and represents that the individual
executing this Agreement on behalf of the Town has full authority to execute this Agreement and
bind the Town to the same. Developer warrants and represents that the individual executing this
Agreement on its behalf has full authority to execute this Agreement and bind Developer to same.
Further, this Agreement is and shall be binding upon Developer, its successors, heirs, assigns,
grantees, vendors, trustees, representatives, and all others holding any interest now or in the future.
15. Mediation. In the event of any disagreement or conflict concerning the interpretation of
this Agreement, and such disagreement cannot be resolved by the signatories hereto, the
signatories agree to submit such disagreement to mediation.
16. Roughly Proportionate Determination under Texas Law. Developer has been
represented by legal counsel in the negotiation of this Agreement and been advised, or have had
the opportunity to have legal counsel review this Agreement and advise Developer regarding
Developer's rights under Texas and federal law. Developer hereby waives any requirement that
the Town retain a professional engineer, licensed pursuant to Chapter 1001 of the Texas
Occupations Code, to review and determine that the exactions required by the Town in this
Agreement, if any, as a condition of zoning approval, including the terms of this Agreement, are
roughly proportional or roughly proportionate to the Project's anticipated impact. Developer
specifically reserves their rights to appeal the apportionment of municipal infrastructure costs in
accordance with § 212.904 of the Texas Local Government Code; however, notwithstanding the
foregoing, Developer hereby waives and releases the Town from any and all liability under §
212.904 of the Texas Local Government Code, as amended, regarding or related to the cost of
those municipal infrastructure improvements required by this Agreement. This Paragraph shall
survive the termination of this Agreement.
17. Rough Proportionality Determination under Federal Law . Developer hereby waives
any federal constitutional claims and any statutory or state constitutional takings claims under the
Texas Constitution and Chapter 395 of the Texas Local Government Code in regard to this
Agreement. Developer and the Town further agree to waive and release all claims one may have
Page 131
Item 13.
PARK IMPROVEMENT FEE AGREEMENT – Page 5
(Park Place Ph 2)
against the other related to any and all rough proportionality and individual determination
requirements in this Agreement, if any, mandated by the United States Supreme Court in Dolan v.
City of Tigard, 512 U.S. 374 (1994), and its progeny, as well as any other requirements of a nexus
between development conditions and the projected impact of the terms of this Agreement.
Developer further acknowledges that the benefits of zoning and platting have been accepted with
full knowledge of potential claims and causes of action which may be raised now and in the future,
and Developer acknowledges the receipt of good and valuable consideration for the release and
waiver of such claims. This Paragraph shall survive the termination of this Agreement.
18. Vested Rights/Chapter 245 Waiver. The signatories hereto shall be subject to all
ordinances of the Town, whether now existing or in the future arising. This Agreement shall confer
no vested rights on the Property, or any portion thereof, unless specifically enumerated herein. In
addition, nothing contained in this Agreement shall constitute a "permit" as defined in Chapter
245, Texas Local Government Code, and nothing in this Agreement provides the Town with fair
notice of Developer's project. This Section shall survive the termination of this Agreement.
19. Developer's Warranties/Representations. All warranties, representations and covenants
made by Developer in this Agreement or in any certificate or other instrument delivered by
Developer to the Town under this Agreement shall be considered to have been relied upon by the
Town and will survive the satisfaction of any fees under this Agreement, regardless of any
investigation made by the Town or on the Town's behalf.
20. Consideration. This Agreement is executed by the parties hereto without coercion or
duress and for substantial consideration, the sufficiency of which is forever confessed.
21. Sovereign Immunity. The parties agree that the Town has not waived its sovereign
immunity by entering into and performing its obligations under this Agreement, except as to
Chapter 271, Subchapter I of the Local Government Code, to the extent applicable, if at all.
22. No Third Party Beneficiaries. Nothing in this Agreement shall be construed to create
any right in any third party not a signatory to this Agreement, and the parties do not intend to create
any third party beneficiaries by entering into this Agreement.
23. Conveyances. All conveyances required herein shall be made in a form acceptable to the
Town and free and clear of any and all liens and encumbrances.
24. Waiver. Waiver by any party of any breach of this Agreement, or the failure of any party
to enforce any of the provisions of this Agreement, at any time, shall not in any way affect, limit
or waive any such party's right thereafter to enforce and compel strict compliance.
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK.]
Page 132
Item 13.
PARK IMPROVEMENT FEE AGREEMENT – Signature Page 1
(Park Place Ph 2)
IN WITNESS WHEREOF, the parties have executed this Agreement and caused this
Agreement to be effective as of the Effective Date.
TOWN:
TOWN OF PROSPER, TEXAS
By:
Mario Canizares, Town Manager
STATE OF TEXAS §
§
COUNTY OF COLLIN §
BEFORE ME, the undersigned authority, on this day personally appeared Mario
Canizares, Town Manager, known to me to be one of the persons whose names are subscribed to
the foregoing instrument; he acknowledged to me he is the duly authorized representative for THE
TOWN OF PROSPER, TEXAS, and he executed said instrument for the purposes and
consideration therein expressed.
GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _____ day of
___________________, 2025.
Notary Public in and for the State of Texas
My Commission Expires: __________________________
Page 133
Item 13.
PARK IMPROVEMENT FEE AGREEMENT – Signature Page 2
(Park Place Ph 2)
DEVELOPER:
SHADDOCK-PROSPER PARK PLACE 2, LLC
a Texas limited liability company
By:
William C. Shaddock, Jr., Manager
STATE OF TEXAS §
§
COUNTY OF _____________ §
BEFORE ME, the undersigned authority, a Notary Public, on this day personally appeared
William C. Shaddock, Jr., Manager of SHADDOCK-PROPSER PARK PLACE 2, LLC, a
Texas limited liability company, known to me to be the person and officer whose name is
subscribed to the foregoing instrument, and who acknowledged to me that he executed the same
for the purposes and consideration therein expressed and in the capacity therein stated on behalf
of said limited liability company.
GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _____ day of
________________________, 2025.
Notary Public in and for the State of Texas
Page 134
Item 13.
Exhibit A – Legal Description-Property
(Park Place Ph 2)
Exhibit A
Property
BEING a tract of land situated in the L. Netherly Survey, Abstract No. 962 and A. Roberts,
Abstract No. 1115, Town of Prosper, Denton County, Texas, all of Lot 1, Block A, SEC-TEEL
PROSPER ADDITION, an Addition to the Town of Prosper, Denton County, Texas, recorded in
Document No. 2022-130, Plat Records, Denton County, Texas (PRDCT), being a portion of a
called 70.670 acre tract of land described in a deed to SHADDOCK-PROSPER PARK PLACE 2,
LLC, recorded in Document No. 2024-8530, of the Official Records of Denton County, Texas
(ORDCT), and all of a called 1.742 acre tract of land described in a deed to SHADDOCK -
PROSPER PARK PLACE 2, LLC, recorded in Document No. 2024 -8531, ORDCT, being more
particularly described by metes and bounds as follows:
BEGINNING at a 1/2" iron rod with plastic cap stamped "SPIARSENG" found for the south end
of a corner clip being the intersection of the east line of Teel Parkway, a variable width public
right-of-way, the right-of-way thereof being dedicated to the Town of Prosper by said plat of SEC-
TEEL PROSPER ADDITION, with the south line of Prosper Trail, a variable width public right -
of-way, for a westerly corner of said Lot 1;
THENCE N 16°36'12" E, 14.14 feet along said corner clip and said dedication per plat, to a 1/2"
iron rod with plastic cap stamped "SPIARSENG" found for corner, being a southerly corner of the
right-of-way conveyed to the Town of Prosper by deed, recorded in Document No. 2022-32136
ORDCT;
THENCE N 16°39'53" E, 35.32 feet continuing along said corner clip and said right -of-way
dedication to a 1/2" iron rod with plastic cap stamped "SPIARSENG" found for the north end of
said corner clip;
THENCE along the south line of Prosper Trail, and same for said right-of-way dedication, around
a non-tangent curve to the right having a central angle of 10°03'52", a radius of 745.00 feet, a
chord of N 67°19'26" E - 130.70 feet, an arc length of 130.87 feet to a 1/2" iron rod with plastic
cap stamped "SPIARSENG" found;
THENCE N 72°21'22" E, 8.76 feet continuing along the south line of Prosper Trail, and same for
said right-of-way dedication, to a 1/2" iron rod with plastic cap stamped "SPIARSENG" found for
a southeasterly corner of said dedication;
THENCE N 00°02'02" E, 87.73 feet to a point into and through Prosper Trail, along an easterly
line of said dedication, and of an easterly line of the right-of-way dedication created by the final
plat of Windsong Ranch Phase 9, recorded in Document No. 2023-238 PRDCT;
THENCE N 88°22'00" E, 8.44 feet to a point along Prosper Trail, and along the south line of said
dedication to a point for corner;
Page 135
Item 13.
Exhibit A – Legal Description-Property
(Park Place Ph 2)
THENCE N 89°55'15" E, 298.38 feet to a point through Prosper Trail to another corner of said
dedication per plat;
THENCE N 89°23'41" E, 1,560.34 feet to a point through Prosper Trail, along a south line of said
dedication to a point for the northwest corner of PPP 100 DEV LLC, recorded in Document No.
2023-88234 ORDCT;
THENCE along the east line of said 70.670 acre tract and said 1.742 acre tract, the following
courses and distances:
S 00°12'38" W, 44.94 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG" set;
S 00°12'38" W, 760.78 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG" set;
S 30°13'29" E, 98.75 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG" set;
S 15°33'55" E, 92.94 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG" set;
S 19°11'38" E, 92.93 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG" set;
S 20°33'12" E, 93.06 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG" set;
S 15°53'05" E, 74.81 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG" set;
S 00°27'40" W, 243.59 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG" set on the
north line of Lot 3, Block X, of ARTESIA NORTH PHASE 2, an Addition to the Town of Prosper,
Denton County, Texas, recorded in Document No. 2017-164, PRDCT, from which an "X" in
concrete found for the intersection of the centerlines of Greenbelt Park Lane and Sutton Park
Avenue, bears S 26°14'33" E, 50.62 feet;
THENCE N 89°32'20" W, 712.69 feet along the north line of said Artesia North Phase 2 to a 1/2"
iron rod with plastic cap stamped "SPIARSENG" found for the northwest corner thereof;
THENCE S 00°03'28" E, 259.07 feet along the west line of said ARTESIA NORTH PHASE 2 to
a point at the northeast corner of a remainder of a tract conveyed to Inwood Plaza Joint Venture,
recorded in Volume 4233, Page 738, Deed Records, Denton County, Texas;
THENCE N 89°32'20" W, 1,248.54 feet along the north line of said remainder, to the northeast
corner of Teel Parkway Extension, an addition to the Town of Prosper, recorded in Document No.
2018-397 PRDCT, and the southeast corner of a right-of-way dedication to the Town of Prosper,
recorded in Document No. 2023-75070, ORDCT, same being on the east line of said Teel Parkway;
THENCE N 00°08'40" W, 170.30 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG"
set;
THENCE N 90°00'00" W, 60.05 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG"
set;
Page 136
Item 13.
Exhibit A – Legal Description-Property
(Park Place Ph 2)
THENCE N 00°02'02" E, 1,023.35 feet along said dedication to a 1/2" iron rod with plastic cap
stamped "SPIARSENG" found for the south corner of said Lot 1;
THENCE along the west line of said Lot 1, the following courses and distances:
A non-tangent curve to the left having a central angle of 01°08'29", a radius of 1,060.00 feet, a
chord of N 19°32'53" W - 21.12 feet, an arc length of 21.12 feet to a 1/2" iron rod with plastic cap
stamped "SPIARSENG" found;
N 20°22'59" W, 150.91 feet to a 1/2" iron rod with plastic cap stamped "SPIARSENG" found;
A non-tangent curve to the left having a central angle of 00°10'12", a radius of 1070.00 feet, a
chord of N 28°18'42" W - 3.18 feet, an arc length of 3.18 feet to a 1/2" iron rod with plastic cap
stamped "SPIARSENG" found;
N 28°23'48" W, 171.85 feet to the POINT OF BEGINNING and containing 3,144,009 square feet
or 72.176 acres of land.
Page 137
Item 13.
Exhibit B – Trail Improvements
(Park Place Ph 2)
Exhibit B
Trail Improvements
Page 138
Item 13.
Exhibit B – Trail Improvements
(Park Place Ph 2)
Page 139
Item 13.
History
•Developer presented a Park Improvement Fee Agreement to Town
Council on February 25,2025,requesting Park Fee Credits in
exchange for widening the trail within their development,and
construction of the Veloweb Trail and additional park amenities within
Windsong Community Park.
•Request was denied by Town Council.
•Developer is requesting approval of an amended Park Improvement
Fee Agreement requesting Park Fee Credits /reimbursement for the
upsizing of the trail within their development only.
•The perimeter trail has not yet been constructed.Page 140
Item 13.
Subdivision Ordinance Section 6
Park Improvement Fees
•$1,500 per each single-family unit
•$2,000 per each multi-family unit
Parkland Dedication Fees
•1 acre per 35 residential units
OR
•5% of the total development acreage
(the Town selects the greater of the two)
Windsong
Community
Park
Trail
Improvements
Page 141
Item 13.
Park Improvement Fees
Park Place Phase 2 –166 lots @ $1,500 = $249,000
Parkland Dedication Fees
Park Place Phase 2 -166 lots @ 1 acre per 35 units = 4.742857 acres x $90,018 =
$426,955.37
Total Fees Owed: $675,955.37
Page 142
Item 13.
Requested Park Fee Credits / Reimbursement –Upsized Sidewalk
$115,463.80
Page 143
Item 13.