Loading...
01.28.2025 TIRZ No. 1 Agenda PacketPage 1 of 2 ] Welcome to the Prosper TIRZ No. 1 Board of Directors Meeting. Addressing the TIRZ No. 1 Board of Directors: Those wishing to address the Board must complete the Public Comment Request Form located on the Town website or in Council Chambers. You may submit this form to the Town Secretary or the person recording the minutes for the Board/Commission prior to the meeting. When called upon, please come to the podium, and state your name and address for the record. In compliance with the Texas Open Meetings Act, the Town Council/Board/Commission may not deliberate or vote on any matter that does not appear on the agenda. The Council/Board/Commission, however, may provide statements of fact regarding the topic, request the topic be included as part of a future meeting, and/or refer the topic to Town staff for further assistance. Citizens and other visitors attending the meeting shall observe the same rules of propriety, decorum, and good conduct applicable to members of the Town Council. Any person making personal, impertinent, profane, or slanderous remarks or who becomes boisterous while addressing the Board or while attending the meeting shall be removed from the room, if so directed by the Mayor or presiding officer, and the person shall be barred from further au dience before the Board during that session of the meeting. Disruption of a public meeting could constitute a violation of Section 42.05 of the Texas Penal Code. Call to Order/ Roll Call. Items for Individual Consideration: 1. Consider and act upon the minutes from the January 23, 2024, TIRZ No. 1 Board of Directors meeting. (MLS) 2. Receive the 2024 Annual Report. (HW/MN) Adjourn. CERTIFICATION I, the undersigned authority, do hereby certify that this Notice of Meeting was posted at Prosper Town Hall, located at 250 W. First Street, Prosper, Texas 75078, a place convenient and readily accessible to the general public at all times, and said Notice was posted by 5:00 p.m., on Friday, January 24, 2025, and remained so posted at least 72 hours before said meeting was convened. ________________________________ _________________________ Michelle Lewis Sirianni, Town Secretar y Date Notice Removed Pursuant to Section 551.071 of the Texas Government Code, the Town Council reserves the right to consult in closed session with its attorney and to receive legal advice regarding any item listed on this agenda. Agenda Prosper TIRZ No. 1 Board of Directors Meeting Prosper Town Hall – Council Chambers 250 W. First Street, Prosper, Texas Tuesday, January 28, 2025 5:30 PM Page 1 Page 2 of 2 NOTICE Pursuant to Town of Prosper Ordinance No. 13-63, all speakers other than Town of Prosper staff are limited to three (3) minutes per person, per item, which may be extended for an additional two (2) minutes with approval of a majority vote of the Town Council. NOTICE OF ASSISTANCE AT PUBLIC MEETINGS: The Prosper Town Council meetings are wheelchair accessible. For special services or assistance, please contact the Town Secretary’s Office at (972) 569 - 1011 at least 48 hours prior to the meeting time. Page 2 Page 1 of 2 ] Call to Order/ Roll Call. The meeting was called to order at 5:30 p.m. Board Members Present: Mayor David F. Bristol Mayor Pro-Tem Craig Andres Deputy Mayor Pro-Tem Marcus E. Ray Councilmember Jeff Hodges Councilmember Amy Bartley Councilmember Chris Kern Ray Smith, Prosper Economic Development Corporation Commissioner Susan Fletcher, Collin County Commissioners Court Board Members Absent: Councilmember Charles Cotten Staff Members Present: Mario Canizares, Town Manager Terry Welch, Town Attorney Bob Scott, Deputy Town Manager Chuck Ewings, Assistant Town Manager Michelle Lewis Sirianni, Town Secretary Robyn Battle, Executive Director Chris Landrum, Finance Director Hulon Webb, Director of Engineering Services Todd Rice, Communications & Media Relations Manager 1. Consider and act upon the minutes from the January 24, 2023, TIRZ No. 1 Board of Directors meeting. (MLS) Mr. Smith made a motion to approve the minutes of the January 24, 2023, TIRZ No. 1 Board of Directors meeting. Commissioner Fletcher seconded that motion. Motion carried with a 8-0 vote. 2. Receive the 2023 Annual Report. (CL/HW) Mr. Webb reviewed the boundary of TIRZ No. 1 and businesses that received their Certificate of Occupancy (CO) before and after the reporting period from October 1, 2022, to September 30, 2023. He noted the total reimbursement request is $11,031,844.26 with the 3.5% interest being $564,600.78 and a total billed to date being $42,754,381.13. Mr. Landrum provided an overview of the total revenues and expenditures received during the reporting period by payments made, captured the appraised value retained for the 2022 and 2023 tax years, and highlighted the appraised value and property tax revenues for the last nine years. Minutes Town of Prosper TIRZ No. 1 Board of Directors Meeting Prosper Town Hall, Council Chambers 250 W. First Street, Prosper, Texas Tuesday, January 23, 2024 Page 3 Item 1. Page 2 of 2 Deputy Mayor Pro-Tem Andres made a motion to receive the 2023 Annual Report as presented. Commissioner Fletcher seconded that motion. Motion carried with a 8-0 vote. Adjourn. The meeting was adjourned at 5:43 p.m. These minutes were approved on the 28th day of January 2025. APPROVED: David F. Bristol, Mayor ATTEST: Michelle Lewis Sirianni, Town Secretary Page 4 Item 1. Prosper TIRZ #1 Annual Report 2024 -1- Town of Prosper, Texas Tax Increment Reinvestment Zone #1 (TIRZ #1) ANNUAL REPORT 2024 Page 5 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -2- INDEX 1) Cover 2) Index 3) Year End Summary of Meetings/Town Council/Board Actions 4) Public Infrastructure/Building Projects 5) Capital Improvement Plan Budget 6) Annual Financial Report 7) TIRZ Fund Financial Statement 8) Revenue & Expenditures a) TIRZ Rollback Tax Map b) Rollback Tax Revenue c) Property Tax Revenue d) Impact Fee Revenue e) Payment Summaries Page 6 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -3- YEAR END SUMMARY OF MEETINGS/TOWN COUNCIL/BOARD ACTIONS In December 2015, the Town of Prosper Town Council appointed members for the first Tax Increment Reinvestment Zone #1 (TIRZ #1) Board of Directors. In the latter part of 2015 Blue Star Land commenced construction on its Gates of Prosper development at the northeast corner of US 380 and Preston Road with the installation of a large sanitary sewer line from the west, thus marking the first improvements made to the TIRZ #1 site. The first annual TIRZ Board of Directors meeting was held on January 26, 2016. The second annual TIRZ Board of Directors meeting was held on April 11, 2017. The third annual TIRZ Board of Directors meeting was held on January 23, 2018. The fourth annual TIRZ Board of Directors meeting was held on January 22, 2019. The fifth annual TIRZ Board of Directors meeting was held on January 28, 2020. The sixth annual TIRZ Board of Directors meeting was held on January 26, 2021. The seventh annual TIRZ Board of Directors meeting was held on January 25, 2022. The eighth annual TIRZ Board of Directors meeting was held on January 24, 2023. The ninth annual TIRZ Board of Directors meeting was held on January 23, 2024. This is the tenth year that the board has reviewed the annual report. Board members appointed and currently serving are: Town—Mayor David F. Bristol, Mayor Pro-Tem Marcus E. Ray, Deputy Mayor Pro-Tem Amy Bartley, and Councilmembers Craig Andres, Chris Kern, Jeff Hodges, and Cameron Reeves. Collin County – County Commissioner Susan Fletcher. Prosper Economic Development Corporation – Ray Smith. During this reporting period, the following buildings received Certificate of Occupancy, in addition to the last 8 of the 13 multi-family buildings (199 units) in Phase 1: Last reporting period included the first 5 multi-family buildings (145 units) of Phase 1. Business Name Address Area CO Issued Date Claire’s 905 S Preston Road 973 10/1/2023 Target 401 Gates Parkway 136,361 10/13/2023 Rally House 930 S Preston Road 5,890 10/16/2023 Alloy Training 750 Richland Boulevard, Suite 100 1,866 1/2/2024 Frost Bank 860 S Preston Road 4,450 5/14/2024 La Madeleine 150 S Preston Road 7,956 6/29/2024 Dutch Bros 520 S Preston Road 950 8/6/2024 Flea Style 1150 S Preston Road, Suite 20 1,918 8/30/2024 Page 7 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -4- Page 8 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -5- PUBLIC INFRASTRUCTURE / BUILDING PROJECTS Page 9 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -6- Page 10 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -7- ORIGINAL THOROUGHFARE PLAN Page 11 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -8- AMENDED THOROUGHFARE PLAN – 04/12/2022 Page 12 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -9- WASTEWATER PLAN Page 13 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -10- OFF-SITE WASTEWATER PLAN Page 14 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -11- WATER PLAN Page 15 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -12- DRAINAGE PLAN Page 16 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -13- ELECTRIC DUCT BANK PLAN Page 17 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -14- MISC. IMPROVEMENTS PLAN Page 18 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -15- PHASING EXHIBIT Page 19 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -16- PUBLIC INFRASTRUCTURE/BUILDING PROJECTS Page 20 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -17- Page 21 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -18- Page 22 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -19- Page 23 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -20- Page 24 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -21- Page 25 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -22- CAPITAL IMPROVEMENT PLAN BUDGET Reimbursement Request No. 10 - June 1, 2024 Payee Project Purpose Amount ATT Coleman Road North AT&T Fiber Line realignment $437,517.18 Hayes (ATT Installer) Coleman Road South AT&T Fiber Line realignment $20,050.00 Solaray (ATT Inspector) Coleman Road South AT&T Fiber Line realignment $1,150.95 Cardinal Bravo, Richland, Lovers SWPPP Inspections $1,850.00 Farnsworth Group Coleman Road North Design for ATT Fiber Line Realignment $19,498.86 Superscapes Coleman Road South Landscape - Gateway (Coleman) and Marketplace (Link) Roads $279,779.20 HLM Construction Mgmt. Coleman Road South Administration and Management $130,990.00 HLM Construction Mgmt. Richland, Lovers, Gateway Administration and Management $126,697.50 Town of Prosper Coleman Road South TIRZ LS Irrigation $8,921.02 Town of Prosper Richland, Lovers Median LS Irrigation $4,497.54 Ashford GOP III Park Concrete and Electrical Work $44,347.50 Wild H GOP III Park Grading $73,223.08 Kimley Horn GOP III Park Civil / LS Design $19,376.33 Kimley Horn Coleman Road South Landscape Design $2,181.92 Kimley Horn Godwin Civil Design $125,040.80 Kimley Horn Coleman Road South Civil Design $37,010.51 Kimley Horn Bravo, Richland, Lovers Civil Design $87,501.93 Kimley Horn Richland, Lovers, Gateway Civil Design $3,262.09 Mario Sinacola & Sons Coleman Road North Paving and subgrade $816,626.11 Mario Sinacola & Sons Coleman Road South Paving and subgrade $1,256,101.61 Rone Engineering Coleman Road North Testing services for Roadway and utility work $38,420.03 RPMx Construction Coleman Road North Earthwork and Moisture Conditioning $156,371.46 Rich & Burns Utilities Coleman Road North Storm Drainage and Water Lines $1,000,057.62 Total Reimbursement Request No. 10 $4,690,473.24 Interest 3.5% $844,220.23 Total Due Reimbursement No. 10 $5,534,693.47 Reimbursement No. 1 FY15 $4,110,750.63 Reimbursement No. 2 FY16 $2,867,876.09 Reimbursement No. 3 FY17 $2,118,275.54 Reimbursement No. 4 FY18 $2,809,767.19 Reimbursement No. 5 FY19 $3,125,024.60 Reimbursement No. 6 FY20 $7,580,390.40 Reimbursement No. 7 FY21 $5,302,900.48 Reimbursement No. 8 FY22 $3,242,951.16 Reimbursement No. 9 FY23 $11,596,445.04 Total Billed To Date $48,289,074.60 Page 26 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -23- ANNUAL FINANCIAL REPORT Chapter 311.016 of V.C.T.A. requires the following information as part of the annual report on the status of the TIRZ District. Information is contained in detail on the financial statement. 1. Amount and source of revenue in the tax increment fund established for the zone: $ 6,647,538 Total Revenue 2. Amount and purpose of expenditures from the fund: $ 5,096,884 Total Expenditures 3. Amount of Principal and Interest due on outstanding indebtedness is as follows: A. Contributions /Advances from developers— $24,558,387.83 B. Bonds issued and payment schedule to retire bonds— none 4. Tax Increment base and current captured appraised value retained by the zone: A. Tax Increment base and current captured appraised value retained for Tax Year 2023: Taxing Jurisdiction Net Taxable Value Tax Year 2023 Base Year* Value (with AG) Jan. 1, 2008 Captured App. Value Fiscal Year 2023-2024 Town of Prosper $314,920,655 $4,507,850 $310,412,805 Collin County $314,920,655 $4,507,850 $310,412,805 B. Tax Increment base and expected captured appraised value for Tax Year 2024: Taxing Jurisdiction Net Taxable Value Tax Year 2024 Base Year* Value (with AG) Jan. 1, 2008 Captured App. Value Fiscal Year 2024-2025 Town of Prosper $363,683,843 $4,507,850 $359,175,993 Collin County $363,683,843 $4,507,850 $359,175,993 * Base Year Value as of January 1, 2008, is for Fiscal Year 2007-2008. 5. Captured appraised value by the municipality and other taxing units, the total amount of the tax increment received, and any additional information necessary to demonstrate compliance with the tax increment- financing plan adopted by the governing body of the municipality. A. Captured appraised value shared by the municipality and other participating taxing jurisdictions received in Fiscal Year 2023-2024: Taxing Jurisdiction Participation Per $100/Value Amount of Fiscal Year 2023-2024 Increment Town of Prosper (70%) $ 0.510000 $ 1,108,174 Collin County (50%) $ 0.149343 $ 231,790 Total $ 0.659343 $ 1,339,964 B. Amount of tax increment received in 2024 from the municipality and the other taxing jurisdictions based on Tax Year 2023 valuations: $ 1,339,964. Page 27 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -24- ANNUAL FINANCIAL REPORT C. Amount of Rollback taxes for tax year 2023: $ 486,411 D. Expected appraised value shared by the municipality and other participating taxing jurisdictions to be received in Fiscal Year 2024-2025: Taxing Jurisdiction Participation Per $100/Value Amount of Fiscal Year 2023-2024 Increment Town of Prosper (70%) $ 0.505000 $ 1,269,687 Collin County (50%) $ 0.149343 $ 268,202 Total $ 0.654343 $ 1,537,889 E. Other information: None Page 28 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -25- TIRZ FUND FINANCIAL STATEMENT CAPITAL DEBT PROJECTS SERVICE TOTAL Beginning Balance: 10/01/23 $ 991,447 $ - $ 991,447 Revenues: Property Tax: Town $ 1,108,174 $ - $ 1,108,174 Delinquent - - - County 231,790 - 231,790 Property Rollback Taxes 486,411 - 486,411 Sales Tax 2,240,000 - 2,240,000 Impact Fees: Water Impact Fees 227,708 - 227,708 Wastewater Impact Fees 676,146 - 676,146 Thoroughfare Impact Fees 1,546,399 - 1,546,399 380 Construction Sales Office - - - Interest 130,910 - 130,910 TOTAL REVENUES $ 6,647,538 $ - $ 6,647,538 Expenditures: Land Purchases $ - $ - $ - Professional Services - - - Construction/Improvements: MDB Sewer 709,222 - 709,222 Richland & Lovers - - - Gates Phase 1 - - - Gates Phase 2 3,315,612 - 3,315,612 Lovers Lane - - - SH289 Median Openings - - - Multi-family Infrastructure 227,829 - 227,829 Interest Expense 844,220 - 844,220 TOTAL EXPENDITURES $ 5,096,884 $ - $ 5,096,884 Ending Balance: 09/30/24 $ 2,542,101 $ - $ 2,542,101 Page 29 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -26- Page 30 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -27- TIRZ #1 STATUS Page 31 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -28- REVENUES & EXPENDITURES ROLLBACK TAX REVENUE Collected in Fiscal Year 2017 Page 32 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -29- REVENUES & EXPENDITURES ROLLBACK TAX REVENUE Collected in Fiscal Year 2019 Collin County Collin College Prosper ISD Town of Prosper Total 2013 3,797.76 1,337.50 26,704.27 8,315.10 40,154.63 2014 3,563.16 1,242.71 25,321.12 7,884.42 38,011.41 2015 4,147.60 1,510.83 30,784.42 9,585.57 46,028.42 2016 3,618.79 1,410.42 28,999.65 9,029.84 43,058.70 2017 3,481.92 1,445.51 30,246.73 9,418.14 44,592.30 TOTAL BY ENTITY 18,609.23 6,946.97 142,056.19 44,233.07 211,845.46 Page 33 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -30- REVENUES & EXPENDITURES ROLLBACK TAX REVENUE Collected in Fiscal Year 2020 Collin County Collin College Prosper ISD Town of Prosper Total 2014 2,321.47 809.65 16,497.27 5,136.88 24,765.27 2015 2,102.91 766.02 15,608.31 4,860.08 23,337.32 2016 2,204.35 859.15 17,664.79 5,500.41 26,228.70 2017 2,548.35 1,057.94 22,137.02 6,892.96 32,636.27 2018 2,242.24 1,007.38 20,712.67 6,449.45 30,411.74 TOTAL BY ENTITY 11,419.32 4,500.14 92,620.06 28,839.78 137,379.30 Page 34 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -31- REVENUES & EXPENDITURES ROLLBACK TAX REVENUE Collected in Fiscal Year 2024 Collin County Collin College Prosper ISD Town of Prosper Total 2019 43,409.87 20,153.28 389,148.22 129,025.46 581,736.83 2020 58,806.94 27,684.40 508,784.65 177,241.25 772,517.24 2021 59,372.36 28,689.56 515,812.96 180,144.22 784,019.10 TOTAL BY ENTITY 161,589.17 76,527.24 1,413,745.83 486,410.93 2,138,273.17 Page 35 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -32- REVENUES & EXPENDITURES PROPERTY TAX REVENUE Property Taxes (Town)-70% Date Appraised Value Less Base Value Tax Rate Amount TIRZ Total 2/9/2024 314,920,655 4,507,850 0.51 1,583,105 1,108,174 *Prosper ISD tax revenue is not remitted to TIRZ—information only Property Taxes (County)-50% Date Appraised Value Less Base Value Tax Rate Amount TIRZ Total 2/9/2024 314,920,655 4,507,850 0.149343 463,580 231,790 Prosper ISD Date Appraised Value Tax Rate Total 2/9/2024 314,920,655 1.2575 3,960,127 Page 36 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -33- REVENUES & EXPENDITURES THOROUGHFARE IMPACT FEES Project Permit Number Site Address Amount Paid Date DUTCH BROS COFFEE COM-23-0037 520 S PRESTON RD $37,804.54 2/21/2024 OUTBACK STEAKHOUSE COM-23-0116 840 S PRESTON RD $27,439.22 6/5/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0050 890 BRAVO WAY BLDG 9 $92,456.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0048 890 BRAVO WAY BLDG 7 $92,456.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0046 890 BRAVO WAY BLDG 5 $92,456.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0045 890 BRAVO WAY BLDG 4 $56,896.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0043 890 BRAVO WAY BLDG 2 $92,456.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0042 890 BRAVO WAY BLDG 1 $92,456.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0044 890 BRAVO WAY BLDG 3 $85,344.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0049 890 BRAVO WAY BLDG 8 $85,344.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0047 890 BRAVO WAY BLDG 6 $110,236.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0051 890 BRAVO WAY BLDG 10 $110,236.00 9/23/2024 GATES OF PROSPER PH 3 BUILDING A COM-24-0056 1081 GATES PKWY $238,574.75 9/30/2024 GATES OF PROSPER PH BUILDING B COM-24-0057 1091 GATES PKWY $332,244.79 9/30/2024 Total $1,546,399.30 WATER IMPACT FEES Project Permit Number Site Address Amount Paid Date GATES OF PROSPER PH 2 - NEW IRRIGATION SYSTEM IRR-24-0003 1268 COMMERCE ST $15,282.00 2/5/2024 GATES OS PROSPER PH 3- IRRIGATION IRR-24-0004 1204 MARKET PLACE DR $15,282.00 2/5/2024 GATES OF PROSPER PHASE 2 IRR-24-0005 1286 GATES PKWY $15,282.00 2/5/2024 GATES OF PROSPER PHASE 2 IRR-24-0006 1154 GATES PKWY $15,282.00 2/5/2024 DUTCH BROS COFFEE COM-23-0037 520 S PRESTON RD $3,821.00 2/21/2024 FROST BANK IRRIGATION IRR-23-0055 860 S PRESTON RD $3,821.00 3/28/2024 OUTBACK STEAKHOUSE COM-23-0116 840 S PRESTON RD $12,226.00 6/5/2024 Page 37 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -34- GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0048 890 BRAVO WAY BLDG 7 $12,226.00 9/23/2024 GATES OF PROSPER MULTIFAMIL PH 2 COM-24-0046 890 BRAVO WAY BLDG 5 $12,226.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0045 890 BRAVO WAY BLDG 4 $12,226.00 9/23/2024 GATES OF PROSPER MULTI FAMILY PH 2 COM-24-0043 890 BRAVO WAY BLDG 2 $12,226.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0050 890 BRAVO WAY BLDG 9 $12,226.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0042 890 BRAVO WAY BLDG 1 $12,226.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0044 890 BRAVO WAY BLDG 3 $12,226.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0049 890 BRAVO WAY BLDG 8 $12,226.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0047 890 BRAVO WAY BLDG 6 $12,226.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0051 890 BRAVO WAY BLDG 10 $12,226.00 9/23/2024 GATES OF PROSPER PH 3 BUILDING A COM-24-0056 1081 GATES PKWY $12,226.00 9/30/2024 GATES OF PROSPER PH 3 BUILDING B COM-24-0057 1091 GATES PKWY $12,226.00 9/30/2024 Total $308,704.00 WASTEWATER IMPACT FEES Project Permit Number Site Address Amount Paid Date STAR TRAIL PHASE 3, 4, 5, 6, 7, 8, & 9 TIRZ #1 RES-23-0668 2441 WHITEWOOD DR $2,822.00 10/4/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0759 2581 SHADY TRL $2,822.00 10/6/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0744 2711 STARWOOD DR $2,822.00 10/6/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0739 2741 FOREST BND $2,822.00 10/6/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0753 790 SAVANNAH RDG $2,822.00 10/10/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0723 2680 FOREST BND $2,822.00 10/13/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0743 2741 RACHEL DR $2,822.00 10/17/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0742 2751 RACHEL DR $2,822.00 10/17/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0728 2660 STARWOOD DR $2,822.00 10/17/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0761 131 SOUTHERN HILLS DR $2,822.00 10/23/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0794 2590 SHADY TRL $2,822.00 10/24/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0788 2660 FOREST BND $2,822.00 10/30/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0783 2691 STARWOOD DR $2,822.00 10/30/2023 Page 38 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -35- STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0782 2760 STARWOOD DR $2,822.00 10/30/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0789 2770 STARWOOD DR $2,822.00 11/3/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0766 2400 SHADY TRL $2,822.00 11/3/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0777 2740 RACHEL DR $2,822.00 11/3/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0801 2500 WHITEWOOD DR $2,822.00 11/3/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0795 2661 STARWOOD DR $2,822.00 11/7/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0810 2671 STARWOOD DR $2,822.00 11/7/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0809 2761 RACHEL DR $2,822.00 11/14/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0673 2751 STARWOOD DR $2,822.00 11/17/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0745 2771 STARWOOD DR $2,822.00 11/17/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0816 2561 WHITEWOOD DR $2,822.00 11/22/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0814 2760 RACHEL DR $2,822.00 11/22/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0815 2530 WHITEWOOD DR $2,822.00 11/22/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0838 2610 STARWOOD DR $2,822.00 12/1/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0832 2620 FOREST BND $2,822.00 12/1/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0830 241 HONEY LOCUST DR $2,822.00 12/1/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0819 2520 FORESTBROOK DR $2,822.00 12/1/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0828 161 HONEY LOCUST DR $2,822.00 12/1/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0837 221 HONEY LOCUST DR $2,822.00 12/1/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0831 2600 FOREST BND $2,822.00 12/1/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0817 2440 CLIFFSIDE PL $2,822.00 12/1/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0765 321 HONEY LOCUST DR $2,822.00 12/5/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0843 2761 STARWOOD DR $2,822.00 12/5/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0781 2721 FOREST BND $2,822.00 12/5/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0711 2731 FOREST BND $2,822.00 12/5/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0727 171 HONEY LOCUST DR $2,822.00 12/5/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0839 2720 STARWOOD DR $2,822.00 12/5/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0829 2651 STARWOOD DR $2,822.00 12/11/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0818 2530 SHADY TRL $2,822.00 12/11/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0860 2720 RACHEL DR $2,822.00 12/15/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0778 2401 FORESTBROOK DR $2,822.00 12/15/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0842 2450 SHADY TRL $2,822.00 12/15/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0889 2751 FOREST BND $2,822.00 12/22/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0888 2540 SHADY TRL $2,822.00 12/22/2023 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0710 2601 FOREST BND $2,822.00 1/4/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0813 2721 STARWOOD DR $2,822.00 1/5/2024 Page 39 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -36- STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0865 2731 STARWOOD DR $2,822.00 1/5/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0864 2740 FOREST BND $2,822.00 1/5/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0058 2661 FOREST BND $2,822.00 1/30/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0054 2410 SHADY TRL $2,822.00 1/30/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0046 431 HONEY LOCUST DR $2,822.00 2/6/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0055 160 HONEY LOCUST DR $2,822.00 2/6/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0891 421 HONEY LOCUST DR $2,822.00 2/6/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0073 2651 FOREST BND $2,822.00 2/9/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0056 1200 MAGGIE ST $2,822.00 2/15/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0045 2761 FOREST BND $2,822.00 2/15/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0075 2580 SHADY TRL $2,822.00 2/19/2024 DUTCH BROS COFFEE COM-23-0037 520 S PRESTON RD $2,822.00 2/21/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0102 2431 HEATHROW LN $2,822.00 2/27/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-24-0101 2460 HEATHROW LN $2,822.00 2/27/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0105 2441 HEATHROW LN $2,822.00 2/27/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0117 270 WINTERDALE DR $2,822.00 2/27/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0106 2421 HEATHROW LN $2,822.00 2/27/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0104 2640 STILL FOREST LN $2,822.00 3/1/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0121 2720 FOREST BND $2,822.00 3/1/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0109 2621 DEEP VALLEY CT $2,822.00 3/1/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0123 2790 STARWOOD DR $2,822.00 3/5/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0126 2521 WENTWOOD CT $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0128 2621 STILL FOREST LN $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0112 2581 BISHOP CT $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0111 2610 DEEP VALLEY CT $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0107 2650 STILL FOREST LN $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0129 2631 STILL FOREST LN $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0110 2611 DEEP VALLEY CT $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0077 2641 FOREST BND $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0082 2410 CLIFFSIDE PL $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0135 2430 FORESTBROOK DR $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0078 341 HONEY LOCUST DR $2,822.00 3/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0144 2411 HEATHROW LN $2,822.00 3/7/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0147 2421 SPRING MEADOW LN $2,822.00 3/7/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0148 2421 REGENT CT $2,822.00 3/7/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0136 2681 STARWOOD DR $2,822.00 3/8/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0137 2661 DEEP VALLEY CT $2,822.00 3/11/2024 Page 40 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -37- STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0125 2640 DEEP VALLEY CT $2,822.00 3/11/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0145 2431 SPRING MEADOW LN $2,822.00 3/11/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0182 2451 SPRING MEADOW LN $2,822.00 3/18/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0103 2470 HEATHROW LN $2,822.00 3/18/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0191 2520 WHITEWOOD DR $2,822.00 3/19/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0166 2420 WHITEWOOD DR $2,822.00 3/19/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0174 2570 BISHOP CT $2,822.00 3/19/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0190 2480 DENA DR $2,822.00 3/19/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0192 2401 KNIGHT LN $2,822.00 3/19/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0165 2450 ARCADIA CT $2,822.00 3/19/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0162 2561 BISHOP CT $2,822.00 3/20/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0203 2430 KNIGHT LN $2,822.00 3/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0200 2460 ARCADIA CT $2,822.00 3/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0208 2421 DENA DR $2,822.00 3/27/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0205 2431 KNIGHT LN $2,822.00 3/27/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0164 2440 KNIGHT LN $2,822.00 4/1/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0161 2571 BISHOP CT $2,822.00 4/2/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0077 2641 FOREST BND -$2,822.00 4/4/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0077 2641 FOREST BND $2,822.00 4/4/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0225 2451 ARCADIA CT $2,822.00 4/4/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0228 2411 REGENT CT $2,822.00 4/4/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0232 2400 KNIGHT LN $2,822.00 4/5/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0240 2431 REGENT CT $2,822.00 4/5/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0220 2600 STARWOOD DR $2,822.00 4/8/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0222 2781 RACHEL DR $2,822.00 4/8/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0221 141 HONEY LOCUST DR $2,822.00 4/8/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0218 2621 FOREST BND $2,822.00 4/8/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0246 2460 DENA DR $2,822.00 4/9/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0806 201 HONEY LOCUST DR $2,822.00 4/10/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0807 2630 STARWOOD DR $2,822.00 4/12/2024 STAR TRAIL PHASE 3-11 TIRZ #1 RES-23-0861 2650 STARWOOD DR $2,822.00 4/12/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0120 2611 FOREST BND $2,822.00 4/12/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0235 2510 WHITEWOOD DR $2,822.00 4/12/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0153 2631 DEEP VALLEY CT $2,822.00 4/12/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0236 2601 DEEP VALLEY CT $2,822.00 4/12/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0248 331 PECAN TRL $2,822.00 4/16/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0271 2410 SPRING MEADOW LN $2,822.00 4/22/2024 Page 41 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -38- STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0250 111 HONEY LOCUST DR $2,822.00 4/25/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0247 131 HONEY LOCUST DR $2,822.00 4/25/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0170 301 HONEY LOCUST DR $2,822.00 4/25/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0293 2441 SPRING MEADOW LN $2,822.00 4/26/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0249 2651 STILL FOREST LN $2,822.00 4/29/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0237 2551 BISHOP CT $2,822.00 4/29/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0201 2641 STILL FOREST LN $2,822.00 4/29/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0294 2441 DENA DR $2,822.00 4/29/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0286 2661 STILL FOREST LN $2,822.00 4/30/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0282 2770 RACHEL DR $2,822.00 4/30/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0284 2750 RACHEL DR $2,822.00 4/30/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0285 2771 FOREST BND $2,822.00 5/1/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0269 2631 FOREST BND $2,822.00 5/1/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0305 2610 STILL FOREST LN $2,822.00 5/3/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0278 2671 FOREST BND $2,822.00 5/3/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0262 150 HONEY LOCUST DR $2,822.00 5/3/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0300 341 PECAN TRL $2,822.00 5/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0270 2630 STILL FOREST LN $2,822.00 5/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0297 2420 KNIGHT LN $2,822.00 5/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0323 2470 DENA DR $2,822.00 5/7/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0251 2590 BISHOP CT $2,822.00 5/9/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0302 2620 DEEP VALLEY CT $2,822.00 5/9/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0324 2461 DENA DR $2,822.00 5/10/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0322 2600 DEEP VALLEY CT $2,822.00 5/13/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0283 860 WEBB LN $2,822.00 5/13/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0267 2420 SPRING MEADOW LN $2,822.00 5/14/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0254 2411 ARCADIA CT $2,822.00 5/14/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0295 2440 HEATHROW LN $2,822.00 5/15/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0347 2771 RACHEL DR $2,822.00 5/17/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0337 2440 FORESTBROOK DR $2,822.00 5/21/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0345 2440 ARCADIA CT $2,822.00 5/22/2024 OUTBACK STEAKHOUSE COM-23-0116 840 S PRESTON RD $9,030.00 6/5/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0354 2511 WENTWOOD CT $2,822.00 6/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0379 2550 BISHOP CT $2,822.00 6/6/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0372 351 PECAN TRL $2,822.00 6/10/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0373 361 PECAN TRL $2,822.00 6/10/2024 Page 42 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -39- STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0403 2441 ARCADIA CT $2,822.00 6/13/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0404 2420 ARCADIA CT $2,822.00 6/13/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0450 2650 DEEP VALLEY CT $2,822.00 6/27/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0408 301 PECAN TRL $2,822.00 6/28/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0448 2681 FOREST BND $2,822.00 7/1/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0454 2401 REGENT CT $2,822.00 7/1/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0459 2451 HEATHROW LN $2,822.00 7/2/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0458 2781 STARWOOD DR $2,822.00 7/3/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0455 2421 ARCADIA CT $2,822.00 7/3/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0460 2471 HEATHROW LN $2,822.00 7/8/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0482 2410 KNIGHT LN $2,822.00 7/9/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0449 2790 RACHEL DR $2,822.00 7/10/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0483 2420 DENA DR $2,822.00 7/11/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0434 2641 DEEP VALLEY CT $2,822.00 7/15/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0496 2461 SPRING MEADOW LN $2,822.00 7/17/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0495 2451 DENA DR $2,822.00 7/17/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0490 2411 KNIGHT LN $2,822.00 7/17/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0446 411 HONEY LOCUST DR $2,822.00 7/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0384 2780 FOREST BND $2,822.00 7/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0338 211 HONEY LOCUST DR $2,822.00 7/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0238 311 HONEY LOCUST DR $2,822.00 7/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0383 2670 STARWOOD DR $2,822.00 7/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0339 401 HONEY LOCUST DR $2,822.00 7/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0464 2591 BISHOP CT $2,822.00 7/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0447 121 HONEY LOCUST DR $2,822.00 7/22/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0426 311 PECAN TRL $2,822.00 7/23/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0517 2421 KNIGHT LN $2,822.00 7/26/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0538 2431 ARCADIA CT $2,822.00 7/31/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0493 331 HONEY LOCUST DR $2,822.00 8/7/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0539 381 PECAN TRL $2,822.00 8/12/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0535 2700 RACHEL DR $2,822.00 8/16/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0558 321 PECAN TRL $2,822.00 8/19/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0557 2731 RACHEL DR $2,822.00 8/21/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0560 2401 ARCADIA CT $2,822.00 8/23/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0574 2621 STARWOOD DR $2,822.00 8/27/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0545 2690 FOREST BND $2,822.00 9/3/2024 Page 43 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -40- STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0536 2620 STILL FOREST LN $2,822.00 9/9/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0603 280 WINTERDALE DR $2,822.00 9/12/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0602 250 WINTERDALE DR $2,822.00 9/12/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0604 2750 FAIRFAX CT $2,822.00 9/19/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0048 890 BRAVO WAY BLDG 7 $9,030.00 9/23/2024 GATES OF PROSPER MULTIFAMIL PH 2 COM-24-0046 890 BRAVO WAY BLDG 5 $9,030.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0045 890 BRAVO WAY BLDG 4 $9,030.00 9/23/2024 GATES OF PROSPER MULTI FAMILY PH 2 COM-24-0043 890 BRAVO WAY BLDG 2 $9,030.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0050 890 BRAVO WAY BLDG 9 $9,030.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0042 890 BRAVO WAY BLDG 1 $9,030.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0044 890 BRAVO WAY BLDG 3 $9,030.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0049 890 BRAVO WAY BLDG 8 $9,030.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0047 890 BRAVO WAY BLDG 6 $9,030.00 9/23/2024 GATES OF PROSPER MULTIFAMILY PH 2 COM-24-0051 890 BRAVO WAY BLDG 10 $9,030.00 9/23/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0617 2411 DENA DR $2,822.00 9/24/2024 STAR TRAIL PHASE 3-13 TIRZ #1 RES-24-0622 260 WINTERDALE DR $2,822.00 9/24/2024 GATES OF PROSPER PH 3 BUILDING A COM-24-0056 1081 GATES PKWY $9,030.00 9/30/2024 GATES OF PROSPER PH 3 BUILDING B COM-24-0057 1091 GATES PKWY $9,030.00 9/30/2024 Total $676,146.00 Grand Total $2,450,253.30 Page 44 Item 2. Town of Prosper, Texas Tax Increment Reinvestment Zone #1 As of September 30, 2024 Prosper TIRZ #1 Annual Report 2024 -41- REVENUES & EXPENDITURES PAYMENT SUMMARIES By Project: By Payment Request: By Payments Made: Page 45 Item 2.