R-2023-70 2023 Tax RollTOWN OF PROSPER, TEXAS
RESOLUTION NO. 2023-70
A RESOLUTION OF THE TOWN COUNCIL OF THE TOWN OF PROSPER, TEXAS,
ACCEPTING AND APPROVING THE 2023 TAX ROLL; RESOLVING OTHER
MATTERS RELATING TO THE SUBJECT; AND PROVIDING AN EFFECTIVE
DATE.
WHEREAS, Section 26.09(e) of the Texas Property Tax Code requires the Town Council to
approve the Tax Roll; and
WHEREAS, the Town received notification from the Collin County Tax Assessor Collector
as to the Tax Roll jurisdiction summary as of October 1, 2023, and
WHEREAS, a summary statement of said 2023 Tax Roll is attached hereto as Exhibit A.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE TOWN OF
PROSPER, TEXAS, THAT:
SECTION 1
All matters stated in the preamble of this Resolution are true and correct and are hereby
incorporated into the body of this Resolution as if copied in their entirety.
SECTION 2
The Town Council of the Town of Prosper, Texas, does hereby accept and approve the 2023
Tax Roll as submitted by the Collin County Tax Assessor Collector.
SECTION 3
The attached Exhibit A constitutes the official Town of Prosper 2023 Tax Roll, containing a
tax levy of $44, 360, 502.11.
SECTION 4
This Resolution is effective on the date of passage by the Town Council.
DULY PASSED AND APPROVED BY THE TOWN COUNCIL OF THE TOWN OF
PROSPER, TEXAS, ON THIS 24TH DAY OF OCTOBER 2023.
ATTEST:
)a 1.0 lujju-�, �-'s
1 kilo,
kLL
Michelle Lewis Sirianni, Town Secretary
APPROVED AS TO FORM AND LEGALITY:
1::�� /Vljl--Q�
Terrence S. Welch, Town Attorney
- :i�� d-±2�
David F. Bristol, Mayor
EXHIBIT A
Run Date: October 09, 2023
2023 TAX ROLL SUMMARY
NUMBER OF ACCOUNTS
MARKET VALUES
ROLLCODE: MOBILE HOME
Improvement
ROLLCODE: PERSONAL
Personal
ROLLCODE: REAL
Agriculture
Improvement
Improvement Non -Home Site
Land
Land Aq Land
Land Non -Home Site
Collin County Tax Office
Page 6 of 189
05 - PROSPER CITY
Amount Count
15,878
$334,922
$338,796.798
$1,025,625,398
$7,292,341,921
$1,432,873,398
$2,479,366,669
$694,352
$1,374,620,890
TOTAL MARKET VALUE
$13,944,654,348
DEFERRALS
Aq
$1,013, 273, 210
228
TOTAL DEFERRALS
$1,013,273,210
EXEMPTIONS
Absolute Exemption
$376,092
3
Autos, XO , PPV , XO , PPV
$42,117,562
29
Cap Adjustment, XT , XT
$1,515,743,201
7,787
Disabled
$195,000
72
Disabled Veteran
$143,918,752
527
Energy, XR , XR
$185,550
1
Freeport
$38,565,657
3
Full
$17,179,150
15
Homestead
$1,159,183,470
8,726
Miscellaneous, XV , XV
$1,184,104,897
778
Nominal Value
$225,344
216
Other, XF, XH, XU , XF, XH, XU,XF,XH,XU
$100
1
Over 65
$13, 988.300
1,464
Pollution Control
$3,415,929
7
Solar/Wind
$98,600
9
Surviving Spouse Disabled Person
$0
1
TOTAL EXEMPTIONS
$4,119,297,604
GRAND TOTAL FOR DEFERRALS AND EXEMPTIONS
$5,132,570,814
TOTAL MARKET VALUE
$13,944,654,348
TAXABLE VALUE
$8,812,083,534
TAX RATE
0.51
ROLLCODE: MOBILE HOME
Levy $1,708.09 23
ROLLCODE: PERSONAL
Levy $1, 279,742.20 1,142
ROLLCODE: REAL
Levy $43,079,051.82 14,713
TOTAL LEVY $44,360,502.11
TaxRollSummary.rpt Revised October 09, 2023
Run Date: October 09, 2023
2023 TAX ROLL SUMMARY
LEVY LOST DUE TO FROZEN
OTHER LOST LEVY
TOTAL LOST LEVY
Collin County Tax Office
Page 7 of 189
05 - PROSPER CITY
$581,127.09
$0.00
$581,127.09
Calculation Analysis
Calc Levy
- Tax Amount
= Diff.
Market Value
Exemption
Taxable Value
Frozen
3,545,632.42
2,959,00826
586,624.16
1,161,306,313
466,084,303
695,222,010
DV100 (Excl. Frozen)
3,526.50
3.526.50
0.00
143,546,732
117.061,220
26.485,512
Prorated (Excl. Frozen
0.00
0.00
0.00
0
0
0
Other
43,227,936.16
43,227,936.16
0.00
13.089,702,396
4.639.431,119
8.450,271,277
Total
46,777,095.08
46,190,470.92
586,624.16
_
14.394,555,441
5,222,576,642
9,171,978,799
DV100 (Incl. Frozen)
0.00
0.00
0.00
27,649,425
21,145,228
6,504,197
Prorated (Incl. Frozen
0.00
0.00
0.00
0
0
0
TaxRollSummary.rpt Revised October 09, 2023